Ways Electron Co.,Ltd. (SHA:605218)
China · Delayed Price · Currency is CNY 11.82
+0.01 (0.08%)
Nov 3, 2026, 9:55 AM CST
Ways Electron Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,525 | 2,338 | 2,012 | 1,553 | 1,344 | 1,186 |
Other Revenue | 36.36 | 36.36 | 15.42 | 14.63 | 14.33 | 14.22 |
| 2,561 | 2,374 | 2,027 | 1,568 | 1,359 | 1,201 | |
Revenue Growth | 16.57% | 17.11% | 29.31% | 15.38% | 13.18% | 8.98% |
Cost of Revenue | 2,372 | 2,117 | 1,778 | 1,289 | 1,113 | 999.77 |
Gross Profit | 189.04 | 256.78 | 249.79 | 278.27 | 245.61 | 200.74 |
Selling, General & Admin | 130.18 | 121.17 | 102.69 | 96.67 | 87.95 | 80.29 |
Research & Development | 112.21 | 131.54 | 121.69 | 100.03 | 101.97 | 82.13 |
Other Operating Expenses | 14 | 8.55 | 6.1 | 5.84 | 5.48 | 4.6 |
Operating Expenses | 253.78 | 261.7 | 234.11 | 205.08 | 191.47 | 168.15 |
Operating Income | -64.74 | -4.92 | 15.68 | 73.2 | 54.14 | 32.59 |
Interest Expense | -4.36 | -6.72 | -1.83 | -1.13 | -0.46 | -0.81 |
Interest & Investment Income | 6.99 | 14.69 | 11.99 | 11.18 | 5.85 | 28.95 |
Currency Exchange Gain (Loss) | -6.91 | -6.91 | 10.07 | 5.65 | 29.39 | -8.64 |
Other Non Operating Income (Expenses) | -17.29 | -0.46 | -0.45 | -0.49 | -0.55 | -0 |
EBT Excluding Unusual Items | -86.31 | -4.32 | 35.46 | 88.41 | 88.36 | 52.1 |
Gain (Loss) on Sale of Investments | 0 | 1.67 | 1.42 | 27.9 | 6.33 | -7 |
Gain (Loss) on Sale of Assets | 0.07 | 0.15 | -0.08 | -0.21 | -0.24 | 0.23 |
Asset Writedown | 0.69 | - | - | - | - | -0.06 |
Other Unusual Items | 11.36 | 11.98 | 8.55 | 7.71 | 1.4 | 3.31 |
Pretax Income | -74.2 | 9.48 | 45.36 | 123.81 | 95.85 | 48.59 |
Income Tax Expense | -12.06 | -12.72 | -10.63 | 5.8 | -0.29 | -3.81 |
Earnings From Continuing Operations | -62.13 | 22.2 | 55.98 | 118 | 96.14 | 52.4 |
Net Income | -62.13 | 22.2 | 55.98 | 118 | 96.14 | 52.4 |
Net Income to Common | -62.13 | 22.2 | 55.98 | 118 | 96.14 | 52.4 |
Net Income Growth | - | -60.35% | -52.56% | 22.74% | 83.49% | -35.86% |
Shares Outstanding (Basic) | 230 | 211 | 211 | 211 | 212 | 213 |
Shares Outstanding (Diluted) | 230 | 212 | 212 | 212 | 212 | 213 |
Shares Change | 8.53% | -0.01% | 0.09% | -0.09% | -0.47% | 23.07% |
EPS (Basic) | -0.27 | 0.11 | 0.27 | 0.56 | 0.45 | 0.25 |
EPS (Diluted) | -0.27 | 0.10 | 0.26 | 0.56 | 0.45 | 0.25 |
EPS Growth | - | -60.35% | -52.60% | 22.85% | 84.36% | -47.88% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -189.74 | -384.19 | -135.16 | -142.2 | 92.65 | -41.97 |
Free Cash Flow Per Share | -0.82 | -1.81 | -0.64 | -0.67 | 0.44 | -0.20 |
Dividend Per Share | 0.020 | 0.020 | 0.055 | 0.278 | 0.100 | 0.050 |
Dividend Growth | -63.64% | -63.64% | -80.22% | 178.00% | 100.00% | -58.33% |
Gross Margin | 7.38% | 10.81% | 12.32% | 17.75% | 18.08% | 16.72% |
Operating Margin | -2.53% | -0.21% | 0.77% | 4.67% | 3.98% | 2.71% |
Profit Margin | -2.43% | 0.94% | 2.76% | 7.53% | 7.08% | 4.36% |
Free Cash Flow Margin | -7.41% | -16.18% | -6.67% | -9.07% | 6.82% | -3.50% |
EBITDA | -2.45 | 50.15 | 61.12 | 112.98 | 87.84 | 61.73 |
EBITDA Margin | -0.10% | 2.11% | 3.02% | 7.21% | 6.46% | 5.14% |
D&A For EBITDA | 62.29 | 55.07 | 45.44 | 39.78 | 33.7 | 29.13 |
EBIT | -64.74 | -4.92 | 15.68 | 73.2 | 54.14 | 32.59 |
EBIT Margin | -2.53% | -0.21% | 0.77% | 4.67% | 3.98% | 2.71% |
Effective Tax Rate | - | - | - | 4.69% | - | - |
Revenue as Reported | 734.29 | 2,374 | 2,027 | 1,568 | 1,359 | 1,201 |