Jiangsu Tongli Tianqi Technology Co., Ltd. (SHA:605286)
China · Delayed Price · Currency is CNY 39.74
+0.89 (2.29%)
May 22, 2026, 3:00 PM CST
SHA:605286 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 135.18 | 198.69 | 246.42 | 217.14 | 144.32 | 150.69 |
Depreciation & Amortization | 76.52 | 76.52 | 54.18 | 54.15 | 40.99 | 33.82 |
Other Amortization | 3.59 | 3.59 | 2.98 | 0.24 | 0.26 | - |
Loss (Gain) From Sale of Assets | -0.09 | -0.09 | 0.15 | 0.11 | 0.25 | 0.05 |
Asset Writedown & Restructuring Costs | 0.4 | 0.4 | 0.13 | 0 | 0.09 | 2.01 |
Loss (Gain) From Sale of Investments | -309.09 | -309.09 | -9.48 | -29.87 | -1.48 | -6.81 |
Provision & Write-off of Bad Debts | 64.01 | 64.01 | 51.8 | 24.5 | 8.38 | 12.78 |
Other Operating Activities | 339.23 | 165.34 | 122.35 | 63.48 | 8.91 | 6.8 |
Change in Accounts Receivable | -184.7 | -184.7 | -574.91 | -407.16 | -307.36 | -289.53 |
Change in Inventory | 115.58 | 115.58 | 226.8 | -265.54 | 50.41 | -67.55 |
Change in Accounts Payable | -222.75 | -222.75 | 80.19 | 585.86 | 192.55 | 26.5 |
Change in Other Net Operating Assets | 8.39 | 8.39 | 223.31 | 19.98 | 35.16 | -0.71 |
Operating Cash Flow | 20.36 | -90.03 | 376.97 | 251.61 | 167.37 | -134.92 |
Operating Cash Flow Growth | -94.70% | - | 49.82% | 50.34% | - | - |
Capital Expenditures | -326.16 | -372.32 | -508.38 | -174.04 | -67.62 | -65.68 |
Sale of Property, Plant & Equipment | 0.77 | 0.53 | 0.6 | 0.34 | 0.45 | 1.03 |
Cash Acquisitions | - | - | - | -11.47 | -63.09 | - |
Divestitures | -0.02 | -0.02 | - | 62.26 | - | - |
Investment in Securities | -51.67 | -64.72 | -19 | 26 | 187.1 | -300 |
Other Investing Activities | 12.73 | 3.02 | 4.25 | 1.63 | 0.16 | 4.93 |
Investing Cash Flow | -364.35 | -433.51 | -467.67 | -104.96 | 66.98 | -359.71 |
Long-Term Debt Issued | - | 1,346 | 318.93 | 268.6 | 627.98 | 386.99 |
Total Debt Issued | 2,024 | 1,346 | 318.93 | 268.6 | 627.98 | 386.99 |
Long-Term Debt Repaid | - | -690.49 | -180.32 | -359.02 | -568.04 | -311.51 |
Total Debt Repaid | -727.57 | -690.49 | -180.32 | -359.02 | -568.04 | -311.51 |
Net Debt Issued (Repaid) | 1,296 | 655.04 | 138.61 | -90.43 | 59.95 | 75.48 |
Issuance of Common Stock | - | - | - | - | 173.4 | 603.48 |
Repurchase of Common Stock | - | - | -138.72 | -34.68 | - | - |
Common Dividends Paid | - | -49.68 | -90.03 | -45.91 | -32.51 | -27.65 |
Other Financing Activities | 37.98 | -58.8 | 12 | -29.25 | -12.85 | -0.99 |
Financing Cash Flow | 1,334 | 546.56 | -78.14 | -200.27 | 187.99 | 650.32 |
Foreign Exchange Rate Adjustments | -0.17 | -0.63 | -0.27 | -0.01 | 0 | - |
Net Cash Flow | 989.79 | 22.39 | -169.11 | -53.63 | 422.33 | 155.69 |
Free Cash Flow | -305.8 | -462.35 | -131.4 | 77.57 | 99.75 | -200.6 |
Free Cash Flow Growth | - | - | - | -22.23% | - | - |
Free Cash Flow Margin | -15.36% | -21.55% | -5.20% | 3.19% | 4.07% | -8.74% |
Free Cash Flow Per Share | -1.78 | -2.75 | -0.76 | 0.44 | 0.59 | -1.25 |
Cash Income Tax Paid | 160.24 | 170.67 | 193.81 | 151.35 | 86.7 | 59.87 |
Levered Free Cash Flow | -389.07 | -651.69 | -10.5 | -65.99 | 169.02 | -220.79 |
Unlevered Free Cash Flow | -376.4 | -639.01 | -5.34 | -58.06 | 176.74 | -217.09 |
Change in Working Capital | -289.4 | -289.4 | -91.54 | -78.14 | -34.34 | -334.27 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.