Zhongyin Babi Food Co., Ltd. (SHA:605338)
China
· Delayed Price · Currency is CNY 18.04
-0.29 (-1.58%)
Apr 30, 2025, 3:00 PM CST
Zhongyin Babi Food Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Operating Revenue | 1,685 | 1,670 | 1,629 | 1,524 | 1,375 | 974.21 | Upgrade
|
| Other Revenue | 1.75 | 1.75 | 1.68 | 1.26 | 0.83 | 0.88 | Upgrade
|
| Revenue | 1,687 | 1,671 | 1,630 | 1,525 | 1,375 | 975.09 | Upgrade
|
| Revenue Growth (YoY) | 1.36% | 2.53% | 6.89% | 10.88% | 41.06% | -8.35% | Upgrade
|
| Cost of Revenue | 1,239 | 1,225 | 1,201 | 1,103 | 1,022 | 703.13 | Upgrade
|
| Gross Profit | 448.39 | 445.96 | 429.15 | 422.58 | 353.45 | 271.96 | Upgrade
|
| Selling, General & Admin | 193.52 | 195.31 | 210.51 | 197.6 | 177.84 | 113.96 | Upgrade
|
| Research & Development | 11.63 | 11.94 | 12.02 | 7.83 | 5.96 | 4.32 | Upgrade
|
| Other Operating Expenses | 14.19 | 12.86 | 12.35 | 9.99 | 5.38 | 6.64 | Upgrade
|
| Operating Expenses | 220.18 | 221.24 | 235.04 | 216.49 | 190.23 | 125.23 | Upgrade
|
| Operating Income | 228.2 | 224.71 | 194.11 | 206.09 | 163.22 | 146.72 | Upgrade
|
| Interest Expense | -2.58 | -2.57 | -2.9 | -5.02 | -2.09 | - | Upgrade
|
| Interest & Investment Income | 34.24 | 37.45 | 44.09 | 44.5 | 45.37 | 25.2 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.29 | -0.07 | -0.32 | -4.03 | 16.34 | -0.43 | Upgrade
|
| EBT Excluding Unusual Items | 260.16 | 259.52 | 234.98 | 241.53 | 222.84 | 171.49 | Upgrade
|
| Impairment of Goodwill | -0.01 | -0.01 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 84.68 | 91.16 | 14.16 | 35.12 | 195.72 | 28.7 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.44 | -3.45 | -3.5 | -0.61 | -0.22 | 0.02 | Upgrade
|
| Asset Writedown | 0.02 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | 19.05 | 19.05 | 36.44 | 13.99 | -0.25 | 33.1 | Upgrade
|
| Pretax Income | 360.46 | 366.28 | 282.08 | 290.02 | 418.1 | 233.31 | Upgrade
|
| Income Tax Expense | 83.63 | 86.26 | 66.73 | 69.71 | 104.88 | 58.17 | Upgrade
|
| Earnings From Continuing Operations | 276.83 | 280.02 | 215.34 | 220.31 | 313.22 | 175.13 | Upgrade
|
| Minority Interest in Earnings | -2.66 | -3.43 | -1.63 | 2.4 | - | 0.33 | Upgrade
|
| Net Income | 274.16 | 276.59 | 213.72 | 222.71 | 313.22 | 175.47 | Upgrade
|
| Net Income to Common | 274.16 | 276.59 | 213.72 | 222.71 | 313.22 | 175.47 | Upgrade
|
| Net Income Growth | 29.14% | 29.42% | -4.04% | -28.90% | 78.51% | 13.41% | Upgrade
|
| Shares Outstanding (Basic) | 243 | 247 | 249 | 247 | 247 | 202 | Upgrade
|
| Shares Outstanding (Diluted) | 243 | 247 | 249 | 247 | 247 | 202 | Upgrade
|
| Shares Change (YoY) | -1.28% | -0.62% | 0.42% | 0.34% | 22.28% | 8.20% | Upgrade
|
| EPS (Basic) | 1.13 | 1.12 | 0.86 | 0.90 | 1.27 | 0.87 | Upgrade
|
| EPS (Diluted) | 1.13 | 1.12 | 0.86 | 0.90 | 1.27 | 0.87 | Upgrade
|
| EPS Growth | 30.80% | 30.23% | -4.44% | -29.13% | 45.98% | 4.82% | Upgrade
|
| Free Cash Flow | -0.67 | 15.59 | 78.39 | 66.21 | 14.18 | 138.66 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | 0.06 | 0.32 | 0.27 | 0.06 | 0.69 | Upgrade
|
| Dividend Per Share | 0.800 | 0.800 | 0.400 | 0.320 | 0.260 | 0.160 | Upgrade
|
| Dividend Growth | 100.00% | 100.00% | 25.00% | 23.08% | 62.50% | - | Upgrade
|
| Gross Margin | 26.58% | 26.68% | 26.32% | 27.71% | 25.70% | 27.89% | Upgrade
|
| Operating Margin | 13.53% | 13.44% | 11.91% | 13.51% | 11.87% | 15.05% | Upgrade
|
| Profit Margin | 16.25% | 16.55% | 13.11% | 14.60% | 22.77% | 18.00% | Upgrade
|
| Free Cash Flow Margin | -0.04% | 0.93% | 4.81% | 4.34% | 1.03% | 14.22% | Upgrade
|
| EBITDA | 278.57 | 274.57 | 241.92 | 244.46 | 193.85 | 169.26 | Upgrade
|
| EBITDA Margin | 16.51% | 16.43% | 14.84% | 16.03% | 14.09% | 17.36% | Upgrade
|
| D&A For EBITDA | 50.36 | 49.86 | 47.82 | 38.37 | 30.63 | 22.54 | Upgrade
|
| EBIT | 228.2 | 224.71 | 194.11 | 206.09 | 163.22 | 146.72 | Upgrade
|
| EBIT Margin | 13.53% | 13.44% | 11.91% | 13.51% | 11.87% | 15.05% | Upgrade
|
| Effective Tax Rate | 23.20% | 23.55% | 23.66% | 24.04% | 25.08% | 24.93% | Upgrade
|
| Revenue as Reported | 1,687 | 1,671 | 1,630 | 1,525 | 1,375 | 975.09 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.