Zhongyin Babi Food Co., Ltd. (SHA:605338)
China flag China · Delayed Price · Currency is CNY
19.06
-0.29 (-1.50%)
Aug 4, 2026, 3:00 PM CST

Zhongyin Babi Food Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,8691,8591,6711,6301,5251,375
Revenue Growth
10.80%11.22%2.53%6.89%10.88%41.06%
Gross Profit
541.16529.24445.96429.15422.58353.45
Operating Income
306.4297.9224.71194.11206.09163.22
Net Income
283.06273.04276.59213.72222.71313.22
Earnings Per Share
1.181.141.120.860.901.27
EPS Growth
4.43%1.79%30.23%-4.44%-29.13%45.98%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Food
1,683
Franchisee Management
56.39
Packaging Material and Accessories
116.67
Total
1,856

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
964.011,1291,0661,1001,0441,347
Total Debt
66.0765.2157.4853.3380.1139.49
Net Cash (Debt)
897.941,0641,0091,047964.361,207
Net Cash Growth
-5.02%5.49%-3.62%8.53%-20.13%-13.69%
Net Cash Per Share
3.744.444.084.213.904.90

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
328.45319.42217.39244.42191.9159.05
Capital Expenditures
-99.68-106.68-201.81-166.04-125.69-144.86
Free Cash Flow
228.77212.7415.5978.3966.2114.18
Free Cash Flow Growth
-1265.04%-80.12%18.39%366.79%-89.77%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
28.95%28.47%26.68%26.32%27.71%25.70%
Operating Margin
16.39%16.02%13.44%11.91%13.51%11.87%
Pretax Margin
19.84%19.06%21.91%17.30%19.02%30.40%
Profit Margin
15.14%14.69%16.55%13.11%14.60%22.77%
FCF Margin
12.24%11.44%0.93%4.81%4.34%1.03%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.2001.2000.8000.4000.3200.260
Dividend Per Share Growth
50.00%50.00%100.00%25.00%23.08%62.50%
Dividend Yield
6.20%4.04%5.10%2.10%1.15%0.86%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.1927.4815.0625.1435.3327.59
Forward PE
14.8024.6716.5720.8828.3731.73
P/FCF Ratio
19.9635.27267.2968.54118.84609.12
PS Ratio
2.444.042.493.305.166.28