Leedarson IoT Technology Inc. (SHA:605365)
29.41
-0.29 (-0.98%)
Apr 29, 2026, 3:00 PM CST
Leedarson IoT Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 6,807 | 6,868 | 6,729 | 6,554 | 7,424 | 6,293 |
Other Revenue | - | - | 78.23 | 126.99 | 133.46 | 184.17 |
| 6,807 | 6,868 | 6,807 | 6,681 | 7,557 | 6,477 | |
Revenue Growth (YoY) | -1.79% | 0.90% | 1.88% | -11.59% | 16.68% | 19.55% |
Cost of Revenue | 5,041 | 5,080 | 4,879 | 4,770 | 5,751 | 5,008 |
Gross Profit | 1,766 | 1,788 | 1,928 | 1,911 | 1,806 | 1,469 |
Selling, General & Admin | 1,134 | 1,159 | 1,166 | 1,187 | 997.13 | 750.09 |
Research & Development | 322.6 | 327.4 | 382.53 | 447.2 | 416.21 | 426.21 |
Other Operating Expenses | -45.03 | -43.12 | 10.03 | 22.35 | 34.77 | 28.76 |
Operating Expenses | 1,412 | 1,443 | 1,569 | 1,665 | 1,436 | 1,221 |
Operating Income | 353.95 | 344.87 | 358.33 | 246.16 | 369.73 | 247.48 |
Interest Expense | - | - | -9.11 | -9.4 | -6.31 | -6.45 |
Interest & Investment Income | 25.03 | 24.71 | 58.67 | 27.31 | 16.03 | 36.57 |
Currency Exchange Gain (Loss) | - | - | 40.37 | 14.7 | 195.51 | -32.57 |
Other Non Operating Income (Expenses) | -94.93 | -26.32 | -5.77 | -3.16 | -2.9 | -0.87 |
EBT Excluding Unusual Items | 284.06 | 343.26 | 442.48 | 275.62 | 572.06 | 244.16 |
Gain (Loss) on Sale of Investments | -3.56 | -1.17 | -6.91 | 12.92 | -68.76 | 20.74 |
Gain (Loss) on Sale of Assets | 5.16 | 3.97 | 1.25 | 0.62 | -1.22 | -4.71 |
Asset Writedown | -113.07 | -119.61 | -0.25 | -1.45 | -12 | -53.68 |
Other Unusual Items | - | - | 46.15 | 27.8 | 43.03 | 66.36 |
Pretax Income | 172.58 | 226.45 | 482.72 | 315.5 | 533.11 | 272.87 |
Income Tax Expense | 12.93 | 17.9 | 64.84 | 1.9 | 39 | -27.93 |
Earnings From Continuing Operations | 159.65 | 208.55 | 417.88 | 313.6 | 494.12 | 300.8 |
Minority Interest in Earnings | - | - | - | -0 | 0.15 | 0.51 |
Net Income | 159.65 | 208.55 | 417.88 | 313.6 | 494.26 | 301.31 |
Net Income to Common | 159.65 | 208.55 | 417.88 | 313.6 | 494.26 | 301.31 |
Net Income Growth | -61.79% | -50.09% | 33.25% | -36.55% | 64.04% | -32.52% |
Shares Outstanding (Basic) | 500 | 501 | 502 | 503 | 500 | 471 |
Shares Outstanding (Diluted) | 500 | 501 | 502 | 504 | 500 | 471 |
Shares Change (YoY) | -0.41% | -0.19% | -0.38% | 0.78% | 6.26% | 4.60% |
EPS (Basic) | 0.32 | 0.42 | 0.83 | 0.62 | 0.99 | 0.64 |
EPS (Diluted) | 0.32 | 0.42 | 0.83 | 0.62 | 0.99 | 0.64 |
EPS Growth | -61.63% | -50.00% | 33.76% | -37.05% | 54.37% | -35.48% |
Free Cash Flow | -583.07 | -544.53 | 178.82 | 223.82 | 320.46 | 3.48 |
Free Cash Flow Per Share | -1.17 | -1.09 | 0.36 | 0.44 | 0.64 | 0.01 |
Dividend Per Share | - | - | 0.420 | 0.320 | 0.300 | 0.124 |
Dividend Growth | - | - | 31.25% | 6.67% | 141.94% | - |
Gross Margin | 25.94% | 26.03% | 28.32% | 28.61% | 23.90% | 22.68% |
Operating Margin | 5.20% | 5.02% | 5.26% | 3.68% | 4.89% | 3.82% |
Profit Margin | 2.35% | 3.04% | 6.14% | 4.69% | 6.54% | 4.65% |
Free Cash Flow Margin | -8.57% | -7.93% | 2.63% | 3.35% | 4.24% | 0.05% |
EBITDA | 499.12 | 486.97 | 488.17 | 387.66 | 513.4 | 374.94 |
EBITDA Margin | 7.33% | 7.09% | 7.17% | 5.80% | 6.79% | 5.79% |
D&A For EBITDA | 145.16 | 142.1 | 129.84 | 141.5 | 143.67 | 127.46 |
EBIT | 353.95 | 344.87 | 358.33 | 246.16 | 369.73 | 247.48 |
EBIT Margin | 5.20% | 5.02% | 5.26% | 3.68% | 4.89% | 3.82% |
Effective Tax Rate | 7.49% | 7.91% | 13.43% | 0.60% | 7.32% | - |
Revenue as Reported | - | - | 6,807 | 6,681 | 7,557 | 6,477 |
Advertising Expenses | - | - | 225.59 | 236.64 | 148.43 | 58.01 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.