Touchstone International Medical Science Co., Ltd. (SHA:688013)
China flag China · Delayed Price · Currency is CNY
33.76
+1.01 (3.08%)
Jul 14, 2025, 2:45 PM CST

SHA:688013 Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2017 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2019
Net Income
53.7351.8947.3143.241.4234.95
Upgrade
Depreciation & Amortization
10.0510.059.728.347.226.54
Upgrade
Other Amortization
0.610.610.120.10.020.04
Upgrade
Loss (Gain) From Sale of Assets
---0-0.05-0.52-0.01
Upgrade
Asset Writedown & Restructuring Costs
0000.020.050.01
Upgrade
Loss (Gain) From Sale of Investments
-4.67-4.67-9.62-6.57-10.91-2.62
Upgrade
Provision & Write-off of Bad Debts
-0.06-0.060.310.170.220.09
Upgrade
Other Operating Activities
3.10.59-2.2-3.33-4-1.81
Upgrade
Change in Accounts Receivable
-4.16-4.16-4.24-2.92-4.31-1.53
Upgrade
Change in Inventory
-1.9-1.94.16-7.69-0.140.9
Upgrade
Change in Accounts Payable
-12.66-12.6619.19-1.5714.415.67
Upgrade
Change in Other Net Operating Assets
11.9311.932020.0820.58-0.22
Upgrade
Operating Cash Flow
57.7553.4182.9550.460.9842.08
Upgrade
Operating Cash Flow Growth
-21.37%-35.61%64.57%-17.34%44.90%20.85%
Upgrade
Capital Expenditures
-51.93-41.94-18.41-47.67-9.21-7.29
Upgrade
Sale of Property, Plant & Equipment
---0.060.640.13
Upgrade
Investment in Securities
-151.28-120.37110.8213.9-102.5-252
Upgrade
Other Investing Activities
15.3815.115.564.4810.472.06
Upgrade
Investing Cash Flow
-187.82-147.297.97-29.23-100.59-257.1
Upgrade
Short-Term Debt Issued
-49.72-37.3--
Upgrade
Total Debt Issued
69.849.72-37.3--
Upgrade
Short-Term Debt Repaid
--49.72--37.3--
Upgrade
Long-Term Debt Repaid
--1.01-0.71-0.36--
Upgrade
Total Debt Repaid
-50.73-50.73-0.71-37.66--
Upgrade
Net Debt Issued (Repaid)
19.07-1.01-0.71-0.36--
Upgrade
Issuance of Common Stock
41.927.1615.7713.98-342.79
Upgrade
Repurchase of Common Stock
-41.5-41.5--65.08--
Upgrade
Common Dividends Paid
-77.89-38.31-19.8-15.94-16-
Upgrade
Other Financing Activities
35.57-----21.6
Upgrade
Financing Cash Flow
-22.85-53.66-4.74-67.39-16321.19
Upgrade
Foreign Exchange Rate Adjustments
1.390.052.33.864.251.77
Upgrade
Net Cash Flow
-151.54-147.41178.48-42.37-51.36107.94
Upgrade
Free Cash Flow
5.8211.4764.542.7351.7734.79
Upgrade
Free Cash Flow Growth
-88.68%-82.23%2263.10%-94.73%48.80%36.91%
Upgrade
Free Cash Flow Margin
2.09%4.21%25.44%1.18%24.22%21.30%
Upgrade
Free Cash Flow Per Share
0.070.140.790.030.640.54
Upgrade
Cash Income Tax Paid
8.6914.4617.849.9415.359.24
Upgrade
Levered Free Cash Flow
-2.062.7846.27-9.7242.818.57
Upgrade
Unlevered Free Cash Flow
-1.912.9246.32-9.6242.818.57
Upgrade
Change in Net Working Capital
-0.945.68-18.548.69-8.79-0.64
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.