SHA:688013 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,861	3,842	1,396	1,671	1,556	2,035
Market Cap Growth	107.44%	175.28%	-16.48%	7.41%	-23.55%	-15.79%
Enterprise Value	2,618	3,515	968	1,272	1,150	1,622
Last Close Price	35.80	48.08	16.69	19.45	17.68	22.96
PE Ratio	34.10	45.11	26.90	35.33	36.02	49.14
PS Ratio	8.76	11.76	5.13	6.59	6.71	9.52
PB Ratio	5.06	6.79	2.40	2.92	3.06	3.97
P/TBV Ratio	5.45	7.33	2.58	3.15	3.33	4.00
P/FCF Ratio	-	-	121.71	25.90	569.75	39.31
P/OCF Ratio	39.74	53.38	26.14	20.15	30.87	33.38
EV/Sales Ratio	8.01	10.76	3.55	5.01	4.96	7.59
EV/EBITDA Ratio	29.45	40.17	17.43	32.94	27.81	45.51
EV/EBIT Ratio	34.61	46.48	20.88	43.01	34.57	57.08
EV/FCF Ratio	-139.50	-	84.39	19.71	421.12	31.33
Debt / Equity Ratio	0.09	0.09	0.00	0.00	0.00	-
Debt / EBITDA Ratio	0.57	0.57	0.04	0.05	0.02	-
Debt / FCF Ratio	-	-	0.18	0.03	0.35	-
Net Debt / Equity Ratio	-0.43	-0.43	-0.68	-0.75	-0.71	-0.84
Net Debt / EBITDA Ratio	-2.78	-2.78	-7.08	-11.08	-8.74	-12.09
Net Debt / FCF Ratio	12.98	12.98	-34.28	-6.63	-132.32	-8.32
Asset Turnover	0.50	0.50	0.43	0.43	0.43	0.42
Inventory Turnover	3.64	3.64	3.79	3.56	3.34	3.48
Quick Ratio	3.84	3.84	7.95	8.71	11.41	14.25
Current Ratio	4.30	4.30	8.69	9.32	12.55	15.14
Return on Equity (ROE)	14.85%	14.85%	9.00%	8.76%	8.46%	8.47%
Return on Assets (ROA)	7.22%	7.22%	4.58%	3.16%	3.82%	3.45%
Return on Invested Capital (ROIC)	22.78%	26.53%	26.44%	20.10%	27.21%	30.44%
Return on Capital Employed (ROCE)	12.90%	12.90%	7.90%	5.10%	6.50%	5.50%
Earnings Yield	2.98%	2.22%	3.72%	2.83%	2.78%	2.04%
FCF Yield	-0.66%	-0.49%	0.82%	3.86%	0.18%	2.54%
Dividend Yield	2.80%	-	5.99%	-	1.41%	0.87%
Payout Ratio	142.72%	142.72%	73.81%	41.85%	36.91%	38.63%
Buyback Yield / Dilution	-0.05%	-0.05%	0.60%	-0.09%	-0.35%	-25.49%
Total Shareholder Return	2.78%	-0.05%	6.59%	-0.09%	1.06%	-24.62%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.