Leader Harmonious Drive Systems Co., Ltd. (SHA:688017)
China flag China · Delayed Price · Currency is CNY
365.00
+31.11 (9.32%)
Aug 11, 2026, 3:00 PM CST

SHA:688017 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
612.82570.71387.41356.17445.75443.35
Revenue Growth
51.87%47.32%8.77%-20.10%0.54%104.77%
Gross Profit
194.52180.8111.18128.63196.69219.48
Operating Income
106.890.3228.5748.54116.84148.73
Net Income
136.75124.3756.1784.16155.3189.18
Earnings Per Share
0.760.690.330.500.921.12
EPS Growth
130.56%108.65%-33.49%-45.81%-17.95%92.11%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Harmonic Reducer and Metal Parts
476.49
Mechatronics Products
74.3
Intelligent Automation Equipment
14.89
Unallocated Other
5.03
Total
570.71

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,9312,0261,7351,2681,1131,204
Total Debt
0.290.29149.29658.31311.6915.19
Net Cash (Debt)
1,9312,0261,585610.01801.331,189
Net Cash Growth
21.89%27.78%159.88%-23.88%-32.58%-7.67%
Net Cash Per Share
10.6711.289.363.624.757.05

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
140.2515227.98149.2926.1545.59
Capital Expenditures
-137.05-99.74-32.44-76.02-87.36-140.07
Free Cash Flow
3.252.26-4.4673.27-61.2-94.49
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
31.74%31.68%28.70%36.12%44.13%49.50%
Operating Margin
17.43%15.83%7.38%13.63%26.21%33.55%
Pretax Margin
25.78%25.28%15.68%25.71%38.25%48.89%
Profit Margin
22.31%21.79%14.50%23.63%34.84%42.67%
FCF Margin
0.52%9.16%-1.15%20.57%-13.73%-21.31%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2100.2100.1000.3000.1000.464
Dividend Per Share Growth
110.00%110.00%-66.67%200.00%-78.46%159.97%
Dividend Yield
0.06%0.11%0.09%0.20%0.10%0.38%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
447.61283.18324.68307.66105.06111.11
Forward PE
271.52207.72152.15133.1963.0890.48
P/FCF Ratio
19124.27673.91-353.36--
PS Ratio
99.8961.7147.0772.6936.6047.41