Leader Harmonious Drive Systems Co., Ltd. (SHA:688017)
China flag China · Delayed Price · Currency is CNY
254.00
-27.00 (-9.61%)
Oct 30, 2026, 3:00 PM CST

SHA:688017 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
754.94570.71387.41356.17445.75443.35
Revenue Growth
45.71%47.32%8.77%-20.10%0.54%104.77%
Gross Profit
225.26180.8111.18128.63196.69219.48
Operating Income
131.1490.3228.5748.54116.84148.73
Net Income
152.78124.3756.1784.16155.3189.18
Earnings Per Share
0.850.690.330.500.921.12
EPS Growth
68.32%108.65%-33.49%-45.81%-17.95%92.11%

Revenue by Segment

Fiscal Year
FY 2025
Period EndingDec '25
Harmonic Reducer and Metal Parts
476.49
Mechatronics Products
74.3
Unallocated Other
5.03
Intelligent Automation Equipment
14.89
Total
570.71

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,4572,0261,7351,2681,1131,204
Total Debt
0.170.29149.29658.31311.6915.19
Net Cash (Debt)
1,4572,0261,585610.01801.331,189
Net Cash Growth
-26.83%27.78%159.88%-23.88%-32.58%-7.67%
Net Cash Per Share
8.1111.289.363.624.757.05

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-29.5915227.98149.2926.1545.59
Capital Expenditures
-176.96-99.74-32.44-76.02-87.36-140.07
Free Cash Flow
-206.5452.26-4.4673.27-61.2-94.49
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.84%31.68%28.70%36.12%44.13%49.50%
Operating Margin
17.37%15.83%7.38%13.63%26.21%33.55%
Pretax Margin
23.70%25.28%15.68%25.71%38.25%48.89%
Profit Margin
20.24%21.79%14.50%23.63%34.84%42.67%
FCF Margin
-27.36%9.16%-1.15%20.57%-13.73%-21.31%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2100.2100.1000.3000.1000.464
Dividend Per Share Growth
110.00%110.00%-66.67%200.00%-78.46%159.97%
Dividend Yield
0.08%0.11%0.09%0.19%0.10%0.37%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
298.74283.18324.68307.66105.06111.11
Forward PE
197.43207.72152.15133.1963.0890.48
P/FCF Ratio
-673.91-353.36--
PS Ratio
61.6861.7147.0772.6936.6047.41