Leader Harmonious Drive Systems Co., Ltd. (SHA:688017)
China
· Delayed Price · Currency is CNY 143.20
+0.54 (0.38%)
Apr 25, 2025, 2:45 PM CST
SHA:688017 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Net Income | - | 84.16 | 155.3 | 189.18 | 82.05 | Upgrade
|
| Depreciation & Amortization | - | 43.66 | 38.77 | 26.43 | 20.67 | Upgrade
|
| Other Amortization | - | 3.83 | 3.02 | 1.18 | 0.5 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | -0.2 | -0.17 | -0.28 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 0 | 13.36 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -12.8 | -17.41 | -26.3 | -12.71 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 2 | 1.56 | 1.77 | 5.36 | Upgrade
|
| Other Operating Activities | - | 27.34 | 22.17 | 2.45 | 0.32 | Upgrade
|
| Change in Accounts Receivable | - | 36.92 | -98.52 | -179.6 | -21.61 | Upgrade
|
| Change in Inventory | - | -25.56 | -94.75 | -70.08 | 3.64 | Upgrade
|
| Change in Accounts Payable | - | -10.95 | 8.5 | 72.82 | 52.06 | Upgrade
|
| Change in Other Net Operating Assets | - | 5.18 | 8.33 | 1.59 | - | Upgrade
|
| Operating Cash Flow | - | 149.29 | 26.15 | 45.59 | 125.97 | Upgrade
|
| Operating Cash Flow Growth | - | 470.83% | -42.63% | -63.81% | 287.87% | Upgrade
|
| Capital Expenditures | - | -76.02 | -87.36 | -140.07 | -40.02 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 0.49 | 0.27 | 0.51 | Upgrade
|
| Investment in Securities | - | -117 | -89.22 | 166.35 | -551.01 | Upgrade
|
| Other Investing Activities | - | 4.85 | 19.12 | 26.67 | 13.38 | Upgrade
|
| Investing Cash Flow | - | -188.17 | -156.97 | 53.21 | -577.13 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 9.9 | Upgrade
|
| Long-Term Debt Issued | - | 753.63 | 331.17 | 48.66 | - | Upgrade
|
| Total Debt Issued | - | 753.63 | 331.17 | 48.66 | 9.9 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -15 | Upgrade
|
| Long-Term Debt Repaid | - | -407.27 | -34.84 | -43.96 | - | Upgrade
|
| Total Debt Repaid | - | -407.27 | -34.84 | -43.96 | -15 | Upgrade
|
| Net Debt Issued (Repaid) | - | 346.36 | 296.33 | 4.71 | -5.1 | Upgrade
|
| Issuance of Common Stock | - | 3.76 | - | - | 980.41 | Upgrade
|
| Common Dividends Paid | - | -26.85 | -80.39 | -30.63 | - | Upgrade
|
| Other Financing Activities | - | - | -0.01 | -0.38 | -23.32 | Upgrade
|
| Financing Cash Flow | - | 323.27 | 215.93 | -26.31 | 951.99 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 1.31 | 1.79 | -0.98 | -0.73 | Upgrade
|
| Net Cash Flow | - | 285.7 | 86.9 | 71.51 | 500.11 | Upgrade
|
| Free Cash Flow | - | 73.27 | -61.2 | -94.49 | 85.95 | Upgrade
|
| Free Cash Flow Margin | - | 20.57% | -13.73% | -21.31% | 39.70% | Upgrade
|
| Free Cash Flow Per Share | - | 0.43 | -0.36 | -0.56 | 0.61 | Upgrade
|
| Cash Interest Paid | - | - | - | - | 0.37 | Upgrade
|
| Cash Income Tax Paid | - | 35.39 | 22.22 | 19.97 | 15.85 | Upgrade
|
| Levered Free Cash Flow | - | -33.9 | -134.16 | -24.18 | 23.33 | Upgrade
|
| Unlevered Free Cash Flow | - | -27.49 | -132.71 | -23.83 | 23.56 | Upgrade
|
| Change in Net Working Capital | - | 34.08 | 168.89 | 5.92 | -13.1 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.