Beijing Worldia Diamond Tools Co.,Ltd. (SHA:688028)
China flag China · Delayed Price · Currency is CNY
117.30
-2.70 (-2.25%)
Sep 11, 2026, 3:00 PM CST

SHA:688028 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
835.92753.7678.54602.92414.32325.81
Revenue Growth
19.80%11.08%12.54%45.52%27.16%34.73%
Gross Profit
352.88305.72296.49261.82188.99159.45
Operating Income
127.08102.57102.7987.4366.2950.97
Net Income
109.3294.5199.1897.3762.8254.45
Earnings Per Share
0.720.630.650.640.510.49
EPS Growth
23.59%-4.17%2.46%24.19%5.62%9.66%

Revenue by Geography

Fiscal YearFY 2025
Period EndingDec '25
China
607.33
Foreign
146.37
Total
753.7

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
192.91248.05264.73236.88454.44306.47
Total Debt
117.58112.85122.6219.4126.432.14
Net Cash (Debt)
75.33135.2142.12217.47428.01304.33
Net Cash Growth
-13.31%-4.87%-34.65%-49.19%40.64%-27.69%
Net Cash Per Share
0.500.890.941.423.502.71

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
210.59179224.0194.856170.73
Capital Expenditures
-197.32-132.73-229.41-229.4-228.2-124
Free Cash Flow
13.2846.27-5.39-134.54-167.2-53.27
Free Cash Flow Growth
-48.61%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
42.22%40.56%43.70%43.43%45.62%48.94%
Operating Margin
15.20%13.61%15.15%14.50%16.00%15.64%
Pretax Margin
14.67%13.91%16.72%17.73%16.43%19.14%
Profit Margin
13.08%12.54%14.62%16.15%15.16%16.71%
FCF Margin
1.59%6.14%-0.80%-22.32%-40.36%-16.35%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2500.2500.3400.2300.2140.336
Dividend Per Share Growth
-26.47%-26.47%47.83%7.33%-36.16%-11.33%
Dividend Yield
0.26%0.39%1.56%0.96%1.00%1.07%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
162.38103.0833.9038.8547.5067.76
Forward PE
-18.5320.9326.2020.7458.58
P/FCF Ratio
1333.69210.56----
PS Ratio
21.1812.934.966.287.2011.32