Beijing Worldia Diamond Tools Co.,Ltd. (SHA:688028)
China flag China · Delayed Price · Currency is CNY
67.51
+6.22 (10.15%)
Jul 31, 2026, 3:00 PM CST

SHA:688028 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
796.78753.7678.54602.92414.32325.81
Revenue Growth
16.34%11.08%12.54%45.52%27.16%34.73%
Gross Profit
329.92305.72296.49261.82188.99159.45
Operating Income
116.81102.57102.7987.4366.2950.97
Net Income
101.7694.5199.1897.3762.8254.45
Earnings Per Share
0.670.630.650.640.510.49
EPS Growth
5.90%-4.17%2.46%24.19%5.62%9.66%

Revenue by Geography

Fiscal YearFY 2025
Period EndingDec '25
China
607.33
Foreign
146.37
Total
753.7

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
239.07248.05264.73236.88454.44306.47
Total Debt
122.9112.85122.6219.4126.432.14
Net Cash (Debt)
116.17135.2142.12217.47428.01304.33
Net Cash Growth
-9.80%-4.87%-34.65%-49.19%40.64%-27.69%
Net Cash Per Share
0.770.890.941.423.502.71

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
189.18179224.0194.856170.73
Capital Expenditures
-151.01-132.73-229.41-229.4-228.2-124
Free Cash Flow
38.1746.27-5.39-134.54-167.2-53.27
Free Cash Flow Growth
-20.94%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
41.41%40.56%43.70%43.43%45.62%48.94%
Operating Margin
14.66%13.61%15.15%14.50%16.00%15.64%
Pretax Margin
14.24%13.91%16.72%17.73%16.43%19.14%
Profit Margin
12.77%12.54%14.62%16.15%15.16%16.71%
FCF Margin
4.79%6.14%-0.80%-22.32%-40.36%-16.35%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2500.2500.3400.2300.2140.336
Dividend Per Share Growth
-26.47%-26.47%47.83%7.33%-36.16%-11.33%
Dividend Yield
0.37%0.39%1.56%0.96%1.00%1.07%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
100.18103.0833.9038.8547.5067.76
Forward PE
-18.5320.9326.2020.7441.85
P/FCF Ratio
266.99210.56----
PS Ratio
12.7912.934.966.287.2011.32