Hillstone Networks Co.,Ltd. (SHA:688030)
China flag China · Delayed Price · Currency is CNY
16.10
-0.15 (-0.92%)
Sep 10, 2026, 3:00 PM CST

Hillstone Networks Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
945.92911.41996.59901.04811.61,027
Revenue Growth
-8.40%-8.55%10.60%11.02%-20.97%41.57%
Gross Profit
626.3593.33688.23584.92545.26749.39
Operating Income
-108.43-180.87-138.93-255.87-243.735.16
Net Income
-138.11-193.54-137.21-239.81-182.4875.53
Earnings Per Share
-0.77-1.07-0.76-1.33-1.010.42
EPS Growth
-----25.19%

Revenue by Geography

Fiscal YearFY 2025
Period EndingDec '25
Northern China
508.94
Southwest Region
32.13
Huadong Region
126.16
Central China
46.74
Southern China
63.43
North-West Region
33.15
Other Areas
98.75
Total
909.3

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
222.55269.86277.89368.77525.24580.22
Total Debt
780.31697.63515.73392.48416.7635.25
Net Cash (Debt)
-557.76-427.77-237.83-23.71108.48544.96
Net Cash Growth
-----80.09%-35.18%
Net Cash Per Share
-3.09-2.37-1.32-0.130.603.02

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-87.34-109.74-90.21-58.25-332.31-119.05
Capital Expenditures
-23.64-33.4-62.3-59.81-68.78-82.25
Free Cash Flow
-110.98-143.14-152.52-118.07-401.09-201.3
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
66.21%65.10%69.06%64.92%67.18%72.97%
Operating Margin
-11.46%-19.84%-13.94%-28.40%-30.03%3.42%
Pretax Margin
-15.95%-22.49%-14.46%-28.89%-27.80%5.77%
Profit Margin
-14.60%-21.24%-13.77%-26.61%-22.48%7.35%
FCF Margin
-11.73%-15.71%-15.30%-13.10%-49.42%-19.60%

Dividends

Fiscal YearFY 2021
Period EndingDec '21
Dividend Per Share
0.126
Dividend Per Share Growth
24.75%
Dividend Yield
0.43%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----70.78
Forward PE
-149.67149.6773.9021.7440.49
PS Ratio
3.073.572.784.004.325.21