Piotech Inc. (SHA: 688072)
China flag China · Delayed Price · Currency is CNY
206.89
+6.89 (3.44%)
Nov 13, 2024, 4:00 PM CST

Piotech Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Jan '21 Dec '19 2018
Net Income
662.85662.58368.4768.49-11.49-19.37
Upgrade
Depreciation & Amortization
47.3947.3927.8117.8417.1417.57
Upgrade
Other Amortization
4.724.721.180.06--
Upgrade
Loss (Gain) From Sale of Assets
-0.03-0.03-0.080.020-
Upgrade
Asset Writedown & Restructuring Costs
-0-00.136.484.281.13
Upgrade
Loss (Gain) From Sale of Investments
-96.22-96.22-30.15---
Upgrade
Provision & Write-off of Bad Debts
8.038.032.56-1.82--
Upgrade
Other Operating Activities
430.3166.3917.45-1.140.980.35
Upgrade
Change in Accounts Receivable
-559.24-559.24-396.59-131.9628.02-50.24
Upgrade
Change in Inventory
-2,425-2,425-1,408-447.52-167.4-27.8
Upgrade
Change in Accounts Payable
456.57456.571,642625.12430.4454.61
Upgrade
Change in Other Net Operating Assets
181.94181.9422.811.916.931.98
Upgrade
Operating Cash Flow
-1,293-1,657247.63137.48308.91-21.76
Upgrade
Operating Cash Flow Growth
--80.12%-55.50%--
Upgrade
Capital Expenditures
-781.91-480.83-111.07-149.65-6.31-14.37
Upgrade
Sale of Property, Plant & Equipment
0.090.120.090.040.47-
Upgrade
Investment in Securities
-318.48-359.96-50---
Upgrade
Other Investing Activities
11.614.0114.04---
Upgrade
Investing Cash Flow
-1,098-835.71-151.47-149.61-5.84-14.37
Upgrade
Short-Term Debt Issued
-----15.32
Upgrade
Long-Term Debt Issued
-1,733670---
Upgrade
Total Debt Issued
2,3711,733670--15.32
Upgrade
Short-Term Debt Repaid
------45.58
Upgrade
Long-Term Debt Repaid
--401.92-1.54-0.5--
Upgrade
Total Debt Repaid
-584.57-401.92-1.54-0.5--45.58
Upgrade
Net Debt Issued (Repaid)
1,7861,331668.46-0.5--30.26
Upgrade
Issuance of Common Stock
70.7470.742,153-312.5137.5
Upgrade
Common Dividends Paid
-128.31-62.55-1.48---0.64
Upgrade
Other Financing Activities
-203.460.13-30.33-2.22-10.0512.58
Upgrade
Financing Cash Flow
1,5251,3392,790-2.72302.45119.18
Upgrade
Foreign Exchange Rate Adjustments
-4.31-2.743.72-0.38-1.19-
Upgrade
Net Cash Flow
-870.15-1,1572,890-15.23604.3383.05
Upgrade
Free Cash Flow
-2,075-2,138136.55-12.17302.6-36.13
Upgrade
Free Cash Flow Margin
-63.26%-79.05%8.01%-1.61%69.46%-14.38%
Upgrade
Free Cash Flow Per Share
-7.44-7.680.54-0.061.46-
Upgrade
Cash Income Tax Paid
44.05139.5374.8949.4613.430.3
Upgrade
Levered Free Cash Flow
-2,188-2,543-177.91-180.3884.47-56.48
Upgrade
Unlevered Free Cash Flow
-2,148-2,524-176.66-180.3684.47-56.11
Upgrade
Change in Net Working Capital
1,7962,505207.27-16.88-81.7820.12
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.