Piotech Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	176,732	92,366	42,575	43,297	27,414	-
Market Cap Growth	287.47%	116.95%	-1.67%	57.94%	-	-
Enterprise Value	174,602	90,350	43,602	41,978	24,568	-
Last Close Price	627.99	330.00	153.38	155.73	98.52	-
PE Ratio	108.35	99.67	61.87	65.35	74.40	-
Forward PE	81.51	63.67	45.97	58.77	74.19	-
PS Ratio	25.53	14.17	10.38	16.01	16.07	-
PB Ratio	22.82	12.98	8.03	9.43	7.39	-
P/TBV Ratio	25.02	14.38	8.34	9.62	7.48	-
P/FCF Ratio	69.76	30.21	-	-	200.76	-
P/OCF Ratio	56.97	25.42	-	-	110.71	-
EV/Sales Ratio	25.22	13.86	10.63	15.52	14.41	-
EV/EBITDA Ratio	148.34	101.87	91.16	123.42	142.74	-
EV/EBIT Ratio	170.90	121.11	110.31	143.91	169.09	-
EV/FCF Ratio	68.92	29.55	-	-	179.92	-
Debt / Equity Ratio	0.35	0.43	0.69	0.44	0.18	0.00
Debt / EBITDA Ratio	2.28	3.46	7.64	5.88	3.89	-
Debt / FCF Ratio	1.06	1.00	-	-	4.93	-
Net Debt / Equity Ratio	-0.34	-0.44	0.09	-0.15	-0.86	-0.81
Net Debt / EBITDA Ratio	-2.23	-3.51	0.96	-2.04	-18.60	10.68
Net Debt / FCF Ratio	-1.04	-1.02	-0.47	0.33	-23.44	79.15
Asset Turnover	0.38	0.37	0.33	0.31	0.35	0.35
Inventory Turnover	0.56	0.58	0.41	0.42	0.55	0.59
Quick Ratio	0.63	0.67	0.69	1.09	1.42	1.06
Current Ratio	1.48	1.43	1.86	2.84	2.31	2.14
Return on Equity (ROE)	25.11%	14.74%	13.90%	16.00%	14.86%	5.78%
Return on Assets (ROA)	3.54%	2.65%	1.95%	2.11%	1.85%	-3.11%
Return on Invested Capital (ROIC)	22.42%	15.29%	8.19%	12.06%	39.41%	-61.12%
Return on Capital Employed (ROCE)	11.30%	8.80%	4.70%	4.20%	3.30%	-7.20%
Earnings Yield	0.93%	1.00%	1.62%	1.53%	1.34%	-
FCF Yield	1.43%	3.31%	-2.27%	-4.94%	0.50%	-
Dividend Yield	0.04%	-	0.18%	0.15%	0.12%	-
Payout Ratio	9.24%	17.02%	20.05%	9.44%	0.40%	-
Buyback Yield / Dilution	-0.03%	-0.69%	-0.48%	-9.24%	-22.31%	-0.28%
Total Shareholder Return	0.02%	-0.69%	-0.31%	-9.09%	-22.19%	-0.28%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.