Piotech Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	130,626	92,366	42,575	43,297	27,414	-
Market Cap Growth	186.77%	116.95%	-1.67%	57.94%	-	-
Enterprise Value	128,496	90,350	43,602	41,978	24,568	-
Last Close Price	464.16	330.00	153.38	155.73	98.52	-
PE Ratio	80.08	99.67	61.87	65.35	74.40	-
Forward PE	63.19	63.67	45.97	58.77	74.19	-
PS Ratio	18.87	14.17	10.38	16.01	16.07	-
PB Ratio	16.87	12.98	8.03	9.43	7.39	-
P/TBV Ratio	18.49	14.38	8.34	9.62	7.48	-
P/FCF Ratio	51.56	30.21	-	-	200.76	-
P/OCF Ratio	42.10	25.42	-	-	110.71	-
EV/Sales Ratio	18.56	13.86	10.63	15.52	14.41	-
EV/EBITDA Ratio	109.17	103.47	91.16	123.42	142.74	-
EV/EBIT Ratio	125.77	121.11	110.31	143.91	169.09	-
EV/FCF Ratio	50.72	29.55	-	-	179.92	-
Debt / Equity Ratio	0.35	0.43	0.69	0.44	0.18	0.00
Debt / EBITDA Ratio	2.32	3.52	7.64	5.88	3.89	-
Debt / FCF Ratio	1.06	1.00	-	-	4.93	-
Net Debt / Equity Ratio	-0.34	-0.44	0.09	-0.15	-0.86	-0.81
Net Debt / EBITDA Ratio	-2.26	-3.57	0.96	-2.04	-18.60	10.68
Net Debt / FCF Ratio	-1.04	-1.02	-0.47	0.33	-23.44	79.15
Asset Turnover	0.38	0.37	0.33	0.31	0.35	0.35
Inventory Turnover	0.56	0.58	0.41	0.42	0.55	0.59
Quick Ratio	0.63	0.67	0.69	1.09	1.42	1.06
Current Ratio	1.48	1.43	1.86	2.84	2.31	2.14
Return on Equity (ROE)	25.11%	14.74%	13.90%	16.00%	14.86%	5.78%
Return on Assets (ROA)	3.54%	2.65%	1.95%	2.11%	1.85%	-3.11%
Return on Invested Capital (ROIC)	22.42%	15.29%	8.19%	12.06%	39.41%	-61.12%
Return on Capital Employed (ROCE)	11.30%	8.80%	4.70%	4.20%	3.30%	-7.20%
Earnings Yield	1.26%	1.00%	1.62%	1.53%	1.34%	-
FCF Yield	1.94%	3.31%	-2.27%	-4.94%	0.50%	-
Dividend Yield	0.06%	-	0.18%	0.15%	0.12%	-
Payout Ratio	9.24%	17.02%	20.05%	9.44%	0.40%	-
Buyback Yield / Dilution	-0.03%	-0.69%	-0.48%	-9.24%	-22.31%	-0.28%
Total Shareholder Return	0.03%	-0.69%	-0.31%	-9.09%	-22.19%	-0.28%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.