Beijing InHand Networks Technology Co., Ltd. (SHA:688080)
China · Delayed Price · Currency is CNY 29.12
-3.98 (-12.02%)
Oct 30, 2026, 3:00 PM CST
SHA:688080 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 683.52 | 774.91 | 609.54 | 492.61 | 384.21 | 445.22 |
Other Revenue | 2.08 | 2.08 | 2.2 | 0.71 | 2.75 | 4.32 |
| 685.6 | 776.98 | 611.74 | 493.33 | 386.95 | 449.54 | |
Revenue Growth | -8.96% | 27.01% | 24.00% | 27.49% | -13.92% | 44.63% |
Cost of Revenue | 360.92 | 399.05 | 295.94 | 244 | 202.04 | 247.16 |
Gross Profit | 324.68 | 377.94 | 315.8 | 249.33 | 184.92 | 202.38 |
Selling, General & Admin | 139.31 | 149.03 | 127.55 | 109.18 | 84.33 | 75.67 |
Research & Development | 65.57 | 67.65 | 64.31 | 59.04 | 54.2 | 47.72 |
Other Operating Expenses | 1.34 | -5.11 | -5.76 | -6.7 | -5.64 | -6.41 |
Operating Expenses | 206.05 | 211.9 | 185.7 | 161.77 | 131.71 | 116.41 |
Operating Income | 118.62 | 166.04 | 130.1 | 87.56 | 53.21 | 85.97 |
Interest Expense | -0.21 | -0.64 | -0.4 | -0.31 | -0.15 | -0.1 |
Interest & Investment Income | 5.01 | 18.47 | 17.91 | 13.71 | 12.52 | 32.62 |
Currency Exchange Gain (Loss) | -7.57 | -7.57 | 2.98 | 2.34 | 9.47 | -2.27 |
Other Non Operating Income (Expenses) | -4.25 | -0.35 | -0.87 | -0.13 | -0.72 | -0.58 |
EBT Excluding Unusual Items | 111.6 | 175.95 | 149.73 | 103.17 | 74.32 | 115.64 |
Gain (Loss) on Sale of Investments | -2.22 | - | - | - | - | - |
Gain (Loss) on Sale of Assets | 0.03 | -0 | -0.02 | 0 | -0.04 | 0 |
Asset Writedown | -1.65 | - | - | -0.02 | -0 | - |
Other Unusual Items | 3.02 | 1.63 | 1.77 | 1.92 | 2.55 | 5.79 |
Pretax Income | 110.78 | 177.58 | 151.48 | 105.06 | 76.83 | 121.43 |
Income Tax Expense | 15.82 | 26.87 | 20.64 | 10.88 | 6.43 | 12.17 |
Earnings From Continuing Operations | 94.96 | 150.71 | 130.84 | 94.19 | 70.4 | 109.27 |
Minority Interest in Earnings | -0.81 | -1.68 | -0.95 | -0.24 | -0.05 | -4.32 |
Net Income | 94.14 | 149.03 | 129.89 | 93.95 | 70.35 | 104.95 |
Net Income to Common | 94.14 | 149.03 | 129.89 | 93.95 | 70.35 | 104.95 |
Net Income Growth | -36.84% | 14.74% | 38.25% | 33.55% | -32.97% | 159.65% |
Shares Outstanding (Basic) | 73 | 74 | 74 | 74 | 73 | 73 |
Shares Outstanding (Diluted) | 73 | 74 | 74 | 74 | 73 | 73 |
Shares Change | -0.48% | -0.03% | -0.01% | 0.72% | -0.25% | 3.85% |
EPS (Basic) | 1.28 | 2.02 | 1.76 | 1.27 | 0.96 | 1.43 |
EPS (Diluted) | 1.28 | 2.02 | 1.76 | 1.27 | 0.96 | 1.43 |
EPS Growth | -36.53% | 14.77% | 38.27% | 32.60% | -32.80% | 150.02% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 161.38 | 133.9 | 110.04 | 182.08 | 53 | 32.59 |
Free Cash Flow Per Share | 2.20 | 1.81 | 1.49 | 2.47 | 0.72 | 0.44 |
Dividend Per Share | 0.110 | 0.110 | 0.200 | 0.170 | 0.100 | 0.100 |
Dividend Growth | -45.12% | -45.12% | 17.91% | 70.00% | 0% | -12.51% |
Gross Margin | 47.36% | 48.64% | 51.62% | 50.54% | 47.79% | 45.02% |
Operating Margin | 17.30% | 21.37% | 21.27% | 17.75% | 13.75% | 19.13% |
Profit Margin | 13.73% | 19.18% | 21.23% | 19.04% | 18.18% | 23.35% |
Free Cash Flow Margin | 23.54% | 17.23% | 17.99% | 36.91% | 13.70% | 7.25% |
EBITDA | 124.13 | 171.17 | 134.73 | 91.85 | 57.48 | 89.91 |
EBITDA Margin | 18.11% | 22.03% | 22.02% | 18.62% | 14.86% | 20.00% |
D&A For EBITDA | 5.51 | 5.13 | 4.63 | 4.29 | 4.28 | 3.94 |
EBIT | 118.62 | 166.04 | 130.1 | 87.56 | 53.21 | 85.97 |
EBIT Margin | 17.30% | 21.37% | 21.27% | 17.75% | 13.75% | 19.13% |
Effective Tax Rate | 14.28% | 15.13% | 13.62% | 10.35% | 8.37% | 10.02% |
Revenue as Reported | 227.42 | 776.98 | 611.74 | 493.33 | 386.95 | 449.54 |
Advertising Expenses | - | 2.47 | 2.5 | 2.41 | 2.92 | 5.11 |