Beijing JingPinTeZhuang Science and Technology Co.,LTD. (SHA:688084)
China · Delayed Price · Currency is CNY 44.47
-0.33 (-0.74%)
At close: Sep 23, 2026
SHA:688084 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 287.54 | 290.93 | 162.56 | 217.19 | 264.46 | 415.52 |
Other Revenue | 2.34 | 1.4 | 1.18 | 8.3 | 15.35 | 6.52 |
| 289.88 | 292.33 | 163.74 | 225.49 | 279.81 | 422.03 | |
Revenue Growth | 41.86% | 78.53% | -27.39% | -19.41% | -33.70% | 48.32% |
Cost of Revenue | 253.59 | 250.21 | 150.88 | 145.93 | 167.87 | 306.58 |
Gross Profit | 36.29 | 42.13 | 12.86 | 79.56 | 111.94 | 115.46 |
Selling, General & Admin | 44.95 | 44.02 | 41.21 | 37.05 | 27.63 | 21.33 |
Research & Development | 38.28 | 46.08 | 54.44 | 52.11 | 43.28 | 22.24 |
Other Operating Expenses | 6.89 | -2.19 | 2.01 | 1.55 | 0.43 | 4.64 |
Operating Expenses | 86.81 | 81.8 | 106.61 | 98.79 | 68.95 | 52.38 |
Operating Income | -50.53 | -39.68 | -93.75 | -19.23 | 42.99 | 63.08 |
Interest Expense | -0.74 | -0.89 | -0.35 | -0.28 | -0.54 | -0.63 |
Interest & Investment Income | 13.9 | 14.27 | 20.39 | 27.01 | 6.79 | 4.33 |
Other Non Operating Income (Expenses) | 1.59 | -0.6 | -1.21 | 0.09 | -0.83 | -0.38 |
EBT Excluding Unusual Items | -35.78 | -26.89 | -74.92 | 7.59 | 48.4 | 66.4 |
Gain (Loss) on Sale of Investments | -0.16 | -0.16 | 0.01 | -0.38 | 0.08 | 0.3 |
Gain (Loss) on Sale of Assets | -0.12 | -0.04 | 0.04 | 0.07 | -0.05 | -0.02 |
Asset Writedown | -0.63 | -0.38 | 0.01 | 0.15 | -0.21 | - |
Other Unusual Items | 7.89 | 6.81 | -2.06 | 21.12 | 2.01 | 0.87 |
Pretax Income | -28.8 | -20.65 | -76.93 | 28.55 | 50.22 | 67.55 |
Income Tax Expense | -8.12 | -9.22 | -15.68 | 1.65 | 7.22 | 7.61 |
Earnings From Continuing Operations | -20.68 | -11.43 | -61.26 | 26.9 | 43.01 | 59.94 |
Minority Interest in Earnings | -5.49 | -5.35 | 4.06 | 3.71 | 2.32 | 0.57 |
Net Income | -26.17 | -16.78 | -57.19 | 30.61 | 45.33 | 60.51 |
Net Income to Common | -26.17 | -16.78 | -57.19 | 30.61 | 45.33 | 60.51 |
Net Income Growth | - | - | - | -32.48% | -25.08% | 2.73% |
Shares Outstanding (Basic) | 72 | 73 | 75 | 77 | 57 | 56 |
Shares Outstanding (Diluted) | 72 | 73 | 75 | 77 | 57 | 56 |
Shares Change | -3.98% | -3.07% | -1.65% | 35.04% | 2.07% | 24.40% |
EPS (Basic) | -0.36 | -0.23 | -0.76 | 0.40 | 0.80 | 1.09 |
EPS (Diluted) | -0.36 | -0.23 | -0.76 | 0.40 | 0.80 | 1.09 |
EPS Growth | - | - | - | -50.00% | -26.61% | -17.42% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -24.19 | -19.24 | -105.64 | -108.16 | -101.04 | 94.46 |
Free Cash Flow Per Share | -0.34 | -0.26 | -1.40 | -1.41 | -1.78 | 1.70 |
Dividend Per Share | - | - | - | 0.200 | 0.300 | - |
Dividend Growth | - | - | - | -33.33% | - | - |
Gross Margin | 12.52% | 14.41% | 7.85% | 35.28% | 40.01% | 27.36% |
Operating Margin | -17.43% | -13.57% | -57.26% | -8.53% | 15.36% | 14.95% |
Profit Margin | -9.03% | -5.74% | -34.93% | 13.57% | 16.20% | 14.34% |
Free Cash Flow Margin | -8.34% | -6.58% | -64.52% | -47.97% | -36.11% | 22.38% |
EBITDA | -33.92 | -26.13 | -83.84 | -13.14 | 45.99 | 64.92 |
EBITDA Margin | -11.70% | -8.94% | -51.21% | -5.83% | 16.43% | 15.38% |
D&A For EBITDA | 16.61 | 13.55 | 9.91 | 6.09 | 3 | 1.84 |
EBIT | -50.53 | -39.68 | -93.75 | -19.23 | 42.99 | 63.08 |
EBIT Margin | -17.43% | -13.57% | -57.26% | -8.53% | 15.36% | 14.95% |
Effective Tax Rate | - | - | - | 5.79% | 14.37% | 11.27% |
Revenue as Reported | 289.88 | 292.33 | 163.74 | 225.49 | 279.81 | 422.03 |
Advertising Expenses | - | 0.25 | 0.16 | 0.46 | 0.38 | 0.2 |