Bozhon Precision Industry Technology Co.,Ltd. (SHA:688097)
China · Delayed Price · Currency is CNY 46.88
+2.13 (4.76%)
Nov 9, 2026, 3:00 PM CST
SHA:688097 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 9,270 | 6,557 | 4,948 | 4,837 | 4,811 | 3,827 |
Other Revenue | 8.22 | 8.22 | 5.96 | 2.82 | 0.99 | 0.47 |
| 9,278 | 6,566 | 4,954 | 4,840 | 4,812 | 3,827 | |
Revenue Growth | 73.98% | 32.53% | 2.36% | 0.59% | 25.72% | 47.37% |
Cost of Revenue | 6,767 | 4,779 | 3,321 | 3,276 | 3,320 | 2,575 |
Gross Profit | 2,511 | 1,786 | 1,633 | 1,564 | 1,492 | 1,252 |
Selling, General & Admin | 1,041 | 754.51 | 668.41 | 632.85 | 590.82 | 555.15 |
Research & Development | 698.89 | 544.18 | 505.75 | 489.77 | 488.85 | 459.95 |
Other Operating Expenses | 10.59 | 25.72 | 20.63 | 43.3 | 25.81 | 24.71 |
Operating Expenses | 1,823 | 1,386 | 1,259 | 1,214 | 1,131 | 1,076 |
Operating Income | 688.88 | 400.6 | 373.68 | 350.1 | 360.26 | 176.39 |
Interest Expense | -74.58 | -53.36 | -66.36 | -55.71 | -53.25 | -34.42 |
Interest & Investment Income | 310.46 | 279.17 | 26.24 | 21.7 | 5.13 | 4.41 |
Currency Exchange Gain (Loss) | -44.04 | -44.04 | 23.54 | 26.94 | 50.67 | -9.98 |
Other Non Operating Income (Expenses) | -78.09 | -7 | -3.52 | -4.97 | -1.74 | -1.02 |
EBT Excluding Unusual Items | 802.62 | 575.37 | 353.56 | 338.06 | 361.06 | 135.38 |
Gain (Loss) on Sale of Investments | -2.48 | -2.48 | -3.27 | - | -2.92 | -0.16 |
Gain (Loss) on Sale of Assets | -1.15 | 4.46 | -0.65 | 0.91 | 0.75 | 0.14 |
Asset Writedown | -24.3 | - | - | - | - | 0.98 |
Other Unusual Items | 31.77 | 37.7 | 70.44 | 68.15 | 21.08 | 57.78 |
Pretax Income | 806.46 | 615.04 | 420.08 | 407.12 | 379.97 | 194.12 |
Income Tax Expense | 28.57 | 22.84 | 31.34 | 22.94 | 51.62 | -1.07 |
Earnings From Continuing Operations | 777.89 | 592.21 | 388.74 | 384.18 | 328.36 | 195.2 |
Minority Interest in Earnings | -25.23 | 1.06 | 9.6 | 6.23 | 3.07 | -1.86 |
Net Income | 752.66 | 593.26 | 398.34 | 390.41 | 331.42 | 193.33 |
Net Income to Common | 752.66 | 593.26 | 398.34 | 390.41 | 331.42 | 193.33 |
Net Income Growth | 57.83% | 48.94% | 2.03% | 17.80% | 71.43% | -19.18% |
Shares Outstanding (Basic) | 447 | 447 | 447 | 445 | 407 | 384 |
Shares Outstanding (Diluted) | 447 | 447 | 447 | 445 | 407 | 384 |
Shares Change | 0.05% | 0.04% | 0.32% | 9.47% | 5.80% | 6.84% |
EPS (Basic) | 1.69 | 1.33 | 0.89 | 0.88 | 0.81 | 0.50 |
EPS (Diluted) | 1.69 | 1.33 | 0.89 | 0.88 | 0.81 | 0.50 |
EPS Growth | 57.75% | 48.88% | 1.71% | 7.61% | 62.03% | -24.36% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -713.77 | 515.91 | 124.04 | -157.29 | -138.45 | -858.35 |
Free Cash Flow Per Share | -1.60 | 1.16 | 0.28 | -0.35 | -0.34 | -2.23 |
Dividend Per Share | 0.148 | 0.241 | 0.227 | 0.130 | - | - |
Dividend Growth | -37.02% | 6.17% | 74.61% | - | - | - |
Gross Margin | 27.07% | 27.21% | 32.96% | 32.31% | 31.00% | 32.72% |
Operating Margin | 7.42% | 6.10% | 7.54% | 7.23% | 7.49% | 4.61% |
Profit Margin | 8.11% | 9.04% | 8.04% | 8.07% | 6.89% | 5.05% |
Free Cash Flow Margin | -7.69% | 7.86% | 2.50% | -3.25% | -2.88% | -22.43% |
EBITDA | 779.23 | 488.51 | 458.33 | 429.86 | 436 | 236.78 |
EBITDA Margin | 8.40% | 7.44% | 9.25% | 8.88% | 9.06% | 6.19% |
D&A For EBITDA | 90.35 | 87.91 | 84.65 | 79.76 | 75.74 | 60.39 |
EBIT | 688.88 | 400.6 | 373.68 | 350.1 | 360.26 | 176.39 |
EBIT Margin | 7.42% | 6.10% | 7.54% | 7.23% | 7.49% | 4.61% |
Effective Tax Rate | 3.54% | 3.71% | 7.46% | 5.63% | 13.58% | - |
Revenue as Reported | 9,278 | 6,566 | 4,954 | 4,840 | 4,812 | 3,827 |