Giantec Semiconductor Corporation (SHA:688123)
China · Delayed Price · Currency is CNY 93.52
-7.23 (-7.18%)
Nov 13, 2026, 3:00 PM CST
Giantec Semiconductor Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,341 | 1,221 | 1,028 | 703.48 | 980.43 | 544.05 | |
Revenue Growth | 12.51% | 18.77% | 46.17% | -28.25% | 80.21% | 10.17% |
Cost of Revenue | 664.24 | 552.58 | 481.7 | 383.38 | 348.48 | 333.07 |
Gross Profit | 676.86 | 668.7 | 546.57 | 320.1 | 631.95 | 210.99 |
Selling, General & Admin | 152.3 | 116.35 | 112.29 | 94.84 | 104.24 | 53.14 |
Research & Development | 246.2 | 207.81 | 175.61 | 160.81 | 134.03 | 74.3 |
Other Operating Expenses | 2.35 | 5.67 | -5.38 | 5.99 | 1.32 | 0.76 |
Operating Expenses | 402.36 | 330.25 | 282.54 | 260.93 | 241.49 | 128.96 |
Operating Income | 274.5 | 338.45 | 264.03 | 59.17 | 390.46 | 82.02 |
Interest Expense | -0.16 | -0.25 | -0.34 | -0.38 | -0.37 | -0.43 |
Interest & Investment Income | 26.24 | 45.82 | 20.25 | 22.12 | 31.39 | 25.76 |
Currency Exchange Gain (Loss) | -10.91 | -10.91 | 6.82 | -0.92 | 13.51 | -1.74 |
Other Non Operating Income (Expenses) | -10.59 | -0.49 | -0.24 | -2.74 | -0.02 | 0.55 |
EBT Excluding Unusual Items | 279.09 | 372.62 | 290.52 | 77.24 | 434.97 | 106.17 |
Gain (Loss) on Sale of Investments | 267.85 | 4.2 | 11.6 | -7.25 | -51.7 | 3.2 |
Gain (Loss) on Sale of Assets | -0.05 | 0.04 | 0.27 | 0.15 | - | -0.01 |
Asset Writedown | 27.64 | - | - | - | - | -0 |
Other Unusual Items | 2.93 | 2.93 | -3.82 | 14.52 | - | 3.94 |
Pretax Income | 577.46 | 379.78 | 298.57 | 84.66 | 383.27 | 113.3 |
Income Tax Expense | 41.96 | 23.94 | 22.53 | 1.97 | 36.96 | 9.61 |
Earnings From Continuing Operations | 535.51 | 355.84 | 276.04 | 82.7 | 346.3 | 103.69 |
Minority Interest in Earnings | -5.8 | 7.74 | 14.23 | 17.66 | 7.46 | 4.57 |
Net Income | 529.7 | 363.58 | 290.27 | 100.36 | 353.76 | 108.25 |
Net Income to Common | 529.7 | 363.58 | 290.27 | 100.36 | 353.76 | 108.25 |
Net Income Growth | 32.84% | 25.25% | 189.23% | -71.63% | 226.80% | -33.57% |
Shares Outstanding (Basic) | 158 | 158 | 158 | 157 | 157 | 156 |
Shares Outstanding (Diluted) | 160 | 159 | 159 | 159 | 159 | 158 |
Shares Change | 1.05% | -0.02% | 0.12% | -0.03% | 0.78% | 0.78% |
EPS (Basic) | 3.34 | 2.30 | 1.84 | 0.64 | 2.25 | 0.69 |
EPS (Diluted) | 3.30 | 2.28 | 1.82 | 0.63 | 2.22 | 0.68 |
EPS Growth | 31.46% | 25.27% | 188.89% | -71.62% | 224.28% | -34.08% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 161.14 | 342.51 | 253.97 | 69.65 | 238.84 | -116.03 |
Free Cash Flow Per Share | 1.00 | 2.15 | 1.59 | 0.44 | 1.50 | -0.73 |
Dividend Per Share | 0.700 | 0.700 | 0.300 | 0.200 | 0.677 | 0.208 |
Dividend Growth | 133.33% | 133.33% | 50.00% | -70.45% | 225.90% | -34.15% |
Gross Margin | 50.47% | 54.75% | 53.15% | 45.50% | 64.46% | 38.78% |
Operating Margin | 20.47% | 27.71% | 25.68% | 8.41% | 39.83% | 15.08% |
Profit Margin | 39.50% | 29.77% | 28.23% | 14.27% | 36.08% | 19.90% |
Free Cash Flow Margin | 12.02% | 28.04% | 24.70% | 9.90% | 24.36% | -21.33% |
EBITDA | 292.11 | 355.29 | 279.84 | 69.87 | 395.75 | 85.2 |
EBITDA Margin | 21.78% | 29.09% | 27.21% | 9.93% | 40.37% | 15.66% |
D&A For EBITDA | 17.61 | 16.84 | 15.81 | 10.7 | 5.29 | 3.18 |
EBIT | 274.5 | 338.45 | 264.03 | 59.17 | 390.46 | 82.02 |
EBIT Margin | 20.47% | 27.71% | 25.68% | 8.41% | 39.83% | 15.08% |
Effective Tax Rate | 7.27% | 6.30% | 7.55% | 2.33% | 9.64% | 8.48% |
Revenue as Reported | 1,341 | 1,221 | 1,028 | 703.48 | 980.43 | 544.05 |