China National Electric Apparatus Research Institute Co., Ltd. (SHA:688128)
China flag China · Delayed Price · Currency is CNY
21.28
-0.53 (-2.43%)
Sep 11, 2026, 3:00 PM CST

SHA:688128 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,9184,7664,5234,1733,7953,407
Revenue Growth
2.71%5.38%8.39%9.97%11.36%35.23%
Gross Profit
1,6031,5741,4471,2401,079930.9
Operating Income
552.3532.65427.06386.46298.97256.18
Net Income
539.98534.46467.05410.09363.31315.06
Earnings Per Share
1.331.321.151.010.900.78
EPS Growth
2.44%14.78%13.86%12.22%15.38%11.43%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Electrical Equipment
1,148
Quality Technical Service
1,191
Environmentally Friendly Coatings and Resins
1,310
Complete Set of Equipment
1,067
Unallocated Others
92.76
Inter-Segment Elimination
-41.67
Total
4,766

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,0751,3361,2331,4581,1041,037
Total Debt
71.61109.74113.5295.3181.52124.16
Net Cash (Debt)
1,0031,2261,1191,362922.35912.44
Net Cash Growth
29.04%9.57%-17.83%47.70%1.09%-37.29%
Net Cash Per Share
2.473.032.763.362.282.26

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,1911,213528.4400.05705.59108.11
Capital Expenditures
-300.37-292.45-213.68-243.32-182.06-146.64
Free Cash Flow
891.01920.9314.72156.73523.53-38.53
Free Cash Flow Growth
26.35%192.61%100.80%-70.06%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
32.58%33.03%31.99%29.71%28.43%27.32%
Operating Margin
11.23%11.18%9.44%9.26%7.88%7.52%
Pretax Margin
12.78%12.74%11.68%10.88%10.07%10.33%
Profit Margin
10.98%11.21%10.33%9.83%9.57%9.25%
FCF Margin
18.12%19.32%6.96%3.76%13.80%-1.13%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.6000.5500.5000.4500.4000.350
Dividend Per Share Growth
60.00%10.00%11.11%12.50%14.29%16.67%
Dividend Yield
2.72%1.95%2.51%2.37%2.57%1.32%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.0022.0118.2020.2419.0237.95
Forward PE
-15.3714.8216.9614.3224.23
P/FCF Ratio
9.6612.7727.0052.9613.20-
PS Ratio
1.752.471.881.991.823.51