China National Electric Apparatus Research Institute Co., Ltd. (SHA:688128)
China · Delayed Price · Currency is CNY 32.40
+0.55 (1.73%)
At close: Jan 23, 2026
SHA:688128 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2016 - 2020 |
Net Income | - | 467.05 | 410.09 | 363.31 | 315.06 | Upgrade |
Depreciation & Amortization | - | 151.59 | 133.45 | 111.91 | 100.39 | Upgrade |
Other Amortization | - | 12.59 | 9.75 | 9.78 | 6.79 | Upgrade |
Loss (Gain) From Sale of Assets | - | -0.92 | -0.05 | 0.05 | 0.01 | Upgrade |
Asset Writedown & Restructuring Costs | - | 0.6 | 2.17 | 1.26 | 0.81 | Upgrade |
Loss (Gain) From Sale of Investments | - | -13.22 | -11.4 | 5.49 | -21.17 | Upgrade |
Provision & Write-off of Bad Debts | - | 55.32 | 40.28 | 27.9 | 15.54 | Upgrade |
Other Operating Activities | - | 29.87 | 3.51 | -0.55 | 4.52 | Upgrade |
Change in Accounts Receivable | - | -139.87 | -147.13 | -1,556 | -555.05 | Upgrade |
Change in Inventory | - | 226.04 | -932.55 | -683.25 | -408.74 | Upgrade |
Change in Accounts Payable | - | -261.36 | 898.85 | 2,425 | 639.16 | Upgrade |
Operating Cash Flow | - | 528.4 | 400.05 | 705.59 | 108.11 | Upgrade |
Operating Cash Flow Growth | - | 32.08% | -43.30% | 552.67% | -71.61% | Upgrade |
Capital Expenditures | - | -213.68 | -243.32 | -182.06 | -146.64 | Upgrade |
Sale of Property, Plant & Equipment | - | - | 0.27 | 0.17 | 0.32 | Upgrade |
Investment in Securities | - | 45.33 | -60 | 1.7 | -11.07 | Upgrade |
Other Investing Activities | - | 6.16 | 8.94 | 11.77 | 21.23 | Upgrade |
Investing Cash Flow | - | -162.2 | -294.11 | -168.43 | -136.16 | Upgrade |
Short-Term Debt Issued | - | 18 | 18 | 33.5 | 33.35 | Upgrade |
Long-Term Debt Issued | - | - | - | - | 2.42 | Upgrade |
Total Debt Issued | - | 18 | 18 | 33.5 | 35.78 | Upgrade |
Short-Term Debt Repaid | - | -18.5 | -33.45 | -30.96 | -37.28 | Upgrade |
Long-Term Debt Repaid | - | -21.44 | -26.2 | -28.32 | -25.47 | Upgrade |
Total Debt Repaid | - | -39.94 | -59.65 | -59.28 | -62.74 | Upgrade |
Net Debt Issued (Repaid) | - | -21.94 | -41.65 | -25.78 | -26.97 | Upgrade |
Repurchase of Common Stock | - | -10.78 | -0 | - | - | Upgrade |
Common Dividends Paid | - | -182.45 | -162.55 | -142.72 | -123.86 | Upgrade |
Other Financing Activities | - | - | 3.15 | - | 0.58 | Upgrade |
Financing Cash Flow | - | -215.17 | -201.05 | -168.5 | -150.25 | Upgrade |
Foreign Exchange Rate Adjustments | - | 0.4 | 0.35 | 2.39 | -1.08 | Upgrade |
Net Cash Flow | - | 151.43 | -94.75 | 371.05 | -179.37 | Upgrade |
Free Cash Flow | - | 314.72 | 156.73 | 523.53 | -38.53 | Upgrade |
Free Cash Flow Growth | - | 100.80% | -70.06% | - | - | Upgrade |
Free Cash Flow Margin | - | 6.96% | 3.76% | 13.80% | -1.13% | Upgrade |
Free Cash Flow Per Share | - | 0.78 | 0.39 | 1.30 | -0.10 | Upgrade |
Cash Interest Paid | - | 1.4 | 2.72 | 9.71 | - | Upgrade |
Cash Income Tax Paid | - | 121.24 | 104.01 | 76.39 | 71.41 | Upgrade |
Levered Free Cash Flow | - | 75.52 | 122.45 | 308.7 | -238.29 | Upgrade |
Unlevered Free Cash Flow | - | 77.89 | 125.07 | 314.39 | -233.72 | Upgrade |
Change in Working Capital | - | -174.49 | -187.75 | 186.43 | -313.84 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.