Donglai Coating Technology (Shanghai) Co., Ltd. (SHA:688129)
China flag China · Delayed Price · Currency is CNY
21.70
+0.34 (1.59%)
Sep 18, 2026, 3:00 PM CST

SHA:688129 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
674.46662.74597.53518.95393.65493.7
Revenue Growth
7.05%10.91%15.14%31.83%-20.27%21.01%
Gross Profit
258.26254.97228.99164.92125.98204.21
Operating Income
83.9687.9669.6828.179.0781.94
Net Income
101.95100.5884.7551.6721.4793.93
Earnings Per Share
0.900.900.750.430.180.78
EPS Growth
11.38%20.00%74.42%138.89%-76.92%-4.88%

Revenue by Geography

Fiscal YearFY 2025
Period EndingDec '25
Northeast
25.58
North China
50.19
East China
195.92
South China
186.34
Central China
98.96
Northwest
8.52
Southwest
25.75
Overseas
69.36
Total
660.63

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,0991,094942.311,001818.71665.34
Total Debt
529.32524.96588.64584.9263.396.24
Net Cash (Debt)
569.4569.32353.67416.14555.32659.1
Net Cash Growth
69.13%60.97%-15.01%-25.06%-15.75%6.58%
Net Cash Per Share
5.025.093.133.464.665.47

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
51.8651.6749.2531.6319.5167.79
Capital Expenditures
-124.48-67.65-27.44-61.05-3.46-11.16
Free Cash Flow
-72.62-15.9821.81-29.4216.0556.62
Free Cash Flow Growth
-----71.65%-35.41%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
38.29%38.47%38.32%31.78%32.00%41.36%
Operating Margin
12.45%13.27%11.66%5.43%2.30%16.60%
Pretax Margin
17.26%17.31%16.15%11.33%6.27%22.02%
Profit Margin
15.12%15.18%14.18%9.96%5.46%19.02%
FCF Margin
-10.77%-2.41%3.65%-5.67%4.08%11.47%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2660.2660.1500.201-0.240
Dividend Per Share Growth
18.22%77.33%-25.20%--20.00%
Dividend Yield
1.23%1.33%0.91%1.26%-1.42%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
24.1522.7222.1537.6773.2722.86
Forward PE
-25.2325.2325.2325.2325.23
P/FCF Ratio
--86.05-98.0137.91
PS Ratio
3.723.453.143.754.004.35