Donglai Coating Technology (Shanghai) Co., Ltd. (SHA:688129)
China flag China · Delayed Price · Currency is CNY
19.69
-0.33 (-1.65%)
Jul 31, 2026, 3:00 PM CST

SHA:688129 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
664.7662.74597.53518.95393.65493.7
Revenue Growth
9.07%10.91%15.14%31.83%-20.27%21.01%
Gross Profit
257.22254.97228.99164.92125.98204.21
Operating Income
87.3787.9669.6828.179.0781.94
Net Income
102.17100.5884.7551.6721.4793.93
Earnings Per Share
0.910.900.750.430.180.78
EPS Growth
17.96%20.00%74.42%138.89%-76.92%-4.88%

Revenue by Geography

Fiscal YearFY 2025
Period EndingDec '25
Northeast
25.58
North China
50.19
East China
195.92
South China
186.34
Central China
98.96
Northwest
8.52
Southwest
25.75
Overseas
69.36
Total
660.63

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
642.11,094942.311,001818.71665.34
Total Debt
562.72524.96588.64584.9263.396.24
Net Cash (Debt)
79.38569.32353.67416.14555.32659.1
Net Cash Growth
-60.97%-15.01%-25.06%-15.75%6.58%
Net Cash Per Share
0.715.093.133.464.665.47

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
29.5451.6749.2531.6319.5167.79
Capital Expenditures
-85.35-67.65-27.44-61.05-3.46-11.16
Free Cash Flow
-55.81-15.9821.81-29.4216.0556.62
Free Cash Flow Growth
-----71.65%-35.41%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
38.70%38.47%38.32%31.78%32.00%41.36%
Operating Margin
13.15%13.27%11.66%5.43%2.30%16.60%
Pretax Margin
17.52%17.31%16.15%11.33%6.27%22.02%
Profit Margin
15.37%15.18%14.18%9.96%5.46%19.02%
FCF Margin
-8.40%-2.41%3.65%-5.67%4.08%11.47%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2660.2660.1500.201-0.240
Dividend Per Share Growth
18.22%77.33%-25.20%--20.00%
Dividend Yield
1.35%1.33%0.91%1.26%-1.42%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
21.6522.7222.1537.6773.2722.86
Forward PE
-25.2325.2325.2325.2325.23
P/FCF Ratio
--86.05-98.0137.91
PS Ratio
3.393.453.143.754.004.35