Hangzhou SDIC Microelectronics Inc. (SHA:688130)

China · Delayed Price · Currency is CNY

19.55

+0.89 (4.77%)

At close: Aug 4, 2026

SHA:688130 Financials Overview

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	182.64	173.58	134.85	126.81	111.04	173.41
Revenue Growth	25.80%	28.73%	6.34%	14.19%	-35.97%	-12.15%
Gross Profit	89.92	86.73	79.31	58.62	70.65	119.18
Operating Income	-65.35	-69.58	-36.72	-52.57	4.6	74.83
Net Income	-36.41	-42.14	-10.27	-20.35	22.13	77.35
Earnings Per Share	-0.31	-0.35	-0.09	-0.17	0.21	0.90
EPS Growth	-	-	-	-	-76.07%	-26.72%

Revenue by Geography

Fiscal Year	FY 2025
Period Ending	Dec '25 Dec 31, 2025
China	171.12
Overseas	2.47
Total	173.58

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	892.9	1,027	1,116	1,214	1,203	275.62
Total Debt	5.84	17.14	32.55	1.55	3.25	3.89
Net Cash (Debt)	887.06	1,010	1,083	1,212	1,200	271.73
Net Cash Growth	9.51%	-6.72%	-10.65%	1.05%	341.50%	263.91%
Net Cash Per Share	7.63	8.39	9.49	10.15	11.62	3.15

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-61.09	-44.05	-9.96	36.8	15.8	54.01
Capital Expenditures	-20.13	-19.83	-8.92	-4.3	-3.89	-2.71
Free Cash Flow	-81.22	-63.88	-18.88	32.5	11.91	51.31
Free Cash Flow Growth	-	-	-	172.77%	-76.78%	-8.13%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	49.23%	49.96%	58.81%	46.23%	63.62%	68.72%
Operating Margin	-35.78%	-40.09%	-27.23%	-41.46%	4.14%	43.15%
Pretax Margin	-21.50%	-25.94%	-7.62%	-14.87%	19.27%	48.77%
Profit Margin	-19.93%	-24.28%	-7.62%	-16.05%	19.93%	44.61%
FCF Margin	-44.47%	-36.80%	-14.00%	25.63%	10.73%	29.59%

Dividends

Fiscal Year	FY 2022
Period Ending	Dec '22 Dec 31, 2022
Dividend Per Share	0.082
Dividend Per Share Growth	-
Dividend Yield	0.35%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	-	-	127.95	-
P/FCF Ratio	-	-	-	83.20	237.59	-
PS Ratio	12.29	14.51	18.02	21.32	25.49	-