Hangzhou SDIC Microelectronics Inc. (SHA:688130)
25.70
-0.78 (-2.95%)
Sep 30, 2026, 4:00 PM EDT
SHA:688130 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 167.01 | 351.79 | 711.24 | 757.37 | 982.97 | 275.62 |
Short-Term Investments | 83.9 | 235.7 | 221.48 | 236.47 | 30.43 | - |
Trading Asset Securities | 709 | 440 | 183 | 220 | 189.55 | - |
Cash & Short-Term Investments | 959.91 | 1,027 | 1,116 | 1,214 | 1,203 | 275.62 |
Cash Growth | -9.64% | -7.91% | -8.08% | 0.91% | 336.45% | 269.13% |
Accounts Receivable | 38.25 | 30.58 | 30.97 | 15.34 | 7.45 | 10.64 |
Other Receivables | 1.56 | 0.55 | 0.65 | 0.25 | 0.3 | 0.33 |
Receivables | 39.81 | 31.13 | 31.62 | 15.59 | 7.74 | 10.97 |
Inventory | 74.34 | 60.63 | 63.45 | 46.85 | 94.48 | 45.78 |
Prepaid Expenses | - | - | - | - | 0.55 | - |
Other Current Assets | 37.15 | 20.04 | 13.58 | 8.05 | 30.31 | 43.39 |
Total Current Assets | 1,111 | 1,139 | 1,224 | 1,284 | 1,336 | 375.77 |
Property, Plant & Equipment | 15.82 | 15.52 | 17.38 | 5.95 | 6.62 | 6.47 |
Goodwill | 124.15 | 124.15 | 157.93 | - | - | - |
Other Intangible Assets | 21.22 | 24.36 | 22.6 | 1.42 | 2.19 | 0.95 |
Long-Term Deferred Tax Assets | - | - | - | - | 1.26 | 0.11 |
Long-Term Deferred Charges | 0.87 | 1.31 | 0.98 | 0.61 | 0.25 | 0.27 |
Other Long-Term Assets | 13.7 | 4.34 | 4.54 | 1.2 | 0.18 | 0.11 |
Total Assets | 1,287 | 1,309 | 1,428 | 1,294 | 1,347 | 383.67 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 3.8 | 4.92 | 8.91 | 1.45 | 0.62 | 1.97 |
Accrued Expenses | 7.17 | 22.57 | 26.04 | 18.11 | 13.13 | 11.39 |
Short-Term Debt | - | 10 | 20.02 | - | - | - |
Current Portion of Leases | 2.4 | 3.38 | 4.1 | 1.24 | 2.17 | 2 |
Current Income Taxes Payable | - | - | - | - | - | 1.37 |
Current Unearned Revenue | 6.11 | 0.62 | 0.87 | 0.64 | 1.46 | 1.54 |
Other Current Liabilities | 24.11 | 23.84 | 90.56 | 1.16 | 17.79 | 0.43 |
Total Current Liabilities | 43.59 | 65.33 | 150.5 | 22.61 | 35.17 | 18.69 |
Long-Term Leases | 2.9 | 3.76 | 8.43 | 0.32 | 1.08 | 1.9 |
Long-Term Deferred Tax Liabilities | 0.28 | 0.74 | 3.63 | - | - | - |
Total Liabilities | 46.77 | 69.83 | 162.55 | 22.92 | 36.25 | 20.58 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 120.89 | 120.89 | 92.97 | 66.56 | 66.56 | 49.92 |
Additional Paid-In Capital | 1,114 | 1,111 | 1,123 | 1,141 | 1,132 | 223.69 |
Retained Earnings | 26.84 | 28.86 | 71 | 81.27 | 111.6 | 89.48 |
Treasury Stock | -21.98 | -21.98 | -21.98 | -18.53 | - | - |
Shareholders' Equity | 1,240 | 1,239 | 1,265 | 1,271 | 1,310 | 363.09 |
Total Liabilities & Equity | 1,287 | 1,309 | 1,428 | 1,294 | 1,347 | 383.67 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 5.3 | 17.14 | 32.55 | 1.55 | 3.25 | 3.89 |
Net Cash (Debt) | 954.61 | 1,010 | 1,083 | 1,212 | 1,200 | 271.73 |
Net Cash Growth | -6.63% | -6.72% | -10.65% | 1.05% | 341.50% | 263.91% |
Net Cash Per Share | 8.64 | 8.39 | 9.49 | 10.15 | 11.62 | 3.15 |
Filing Date Shares Outstanding | 120.31 | 120.31 | 120.31 | 120.19 | 121.14 | 90.85 |
Total Common Shares Outstanding | 120.31 | 120.31 | 120.12 | 120.34 | 121.14 | 90.85 |
Working Capital | 1,068 | 1,074 | 1,074 | 1,262 | 1,301 | 357.08 |
Book Value Per Share | 10.31 | 10.30 | 10.53 | 10.56 | 10.82 | 4.00 |
Tangible Book Value | 1,095 | 1,091 | 1,085 | 1,269 | 1,308 | 362.14 |
Tangible Book Value Per Share | 9.10 | 9.06 | 9.03 | 10.55 | 10.80 | 3.99 |
Machinery | 16.71 | 13.86 | 8.38 | 6.72 | 5.06 | 3.9 |
Construction In Progress | - | - | - | - | 0.24 | - |