Shanghai Haoyuan Chemexpress Co., Ltd. (SHA:688131)
China flag China · Delayed Price · Currency is CNY
88.83
-3.12 (-3.39%)
Sep 4, 2026, 3:00 PM CST

SHA:688131 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,2142,8772,2701,8801,358969.23
Revenue Growth
27.26%26.73%20.75%38.44%40.12%52.61%
Gross Profit
1,4271,234959.67766.71655.85495.49
Operating Income
453.5363.55263.41148.61158.74201.78
Net Income
259.25239.81201.59127.45193.64190.98
Earnings Per Share
1.221.130.960.610.951.07
EPS Growth
-10.02%17.71%57.38%-35.79%-11.33%27.82%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Molecular Building Blocks, Tool Compounds and Biochemical Reagents
1,991
Active Pharmaceutical Ingredient, Intermediate and Preparations
872.24
Total
2,863

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,6191,5511,329483.61477.361,037
Total Debt
2,4002,2421,9401,028645.95196.66
Net Cash (Debt)
-781.5-690.43-611.3-544.2-168.59840.52
Net Cash Growth
-----290.72%
Net Cash Per Share
-3.68-3.25-2.91-2.60-0.834.72

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
405.24317.75381.96-63.61-240.2357.83
Capital Expenditures
-208.15-221.79-304.46-259.77-581.36-287.69
Free Cash Flow
197.195.9677.5-323.37-821.59-229.85
Free Cash Flow Growth
165.16%23.83%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
44.41%42.90%42.27%40.78%48.29%51.12%
Operating Margin
14.11%12.64%11.60%7.90%11.69%20.82%
Pretax Margin
8.92%9.59%10.50%6.82%14.62%21.62%
Profit Margin
8.07%8.34%8.88%6.78%14.26%19.70%
FCF Margin
6.13%3.34%3.41%-17.20%-60.50%-23.71%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2300.2300.1900.1070.1940.193
Dividend Per Share Growth
21.05%21.05%77.40%-44.77%0.41%-
Dividend Yield
0.25%0.32%0.54%0.29%0.36%0.22%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
72.8263.7537.3561.4359.6296.80
Forward PE
53.6243.4232.8521.9932.5970.32
P/FCF Ratio
96.10159.3197.17---
PS Ratio
5.895.313.324.168.5019.07