Shanghai Haoyuan Chemexpress Co., Ltd. (SHA:688131)
China flag China · Delayed Price · Currency is CNY
100.08
+1.11 (1.12%)
Aug 14, 2026, 3:00 PM CST

SHA:688131 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,9992,8772,2701,8801,358969.23
Revenue Growth
26.48%26.73%20.75%38.44%40.12%52.61%
Gross Profit
1,3221,234959.67766.71655.85495.49
Operating Income
391.81363.55263.41148.61158.74201.78
Net Income
245.26239.81201.59127.45193.64190.98
Earnings Per Share
1.151.130.960.610.951.07
EPS Growth
-2.48%17.71%57.38%-35.79%-11.33%27.82%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Molecular Building Blocks, Tool Compounds and Biochemical Reagents
1,991
Active Pharmaceutical Ingredient, Intermediate and Preparations
872.24
Total
2,863

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,6461,5511,329483.61477.361,037
Total Debt
2,3502,2421,9401,028645.95196.66
Net Cash (Debt)
-703.34-690.43-611.3-544.2-168.59840.52
Net Cash Growth
-----290.72%
Net Cash Per Share
-3.30-3.25-2.91-2.60-0.834.72

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
386.82317.75381.96-63.61-240.2357.83
Capital Expenditures
-171.32-221.79-304.46-259.77-581.36-287.69
Free Cash Flow
215.595.9677.5-323.37-821.59-229.85
Free Cash Flow Growth
343.64%23.83%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
44.06%42.90%42.27%40.78%48.29%51.12%
Operating Margin
13.06%12.64%11.60%7.90%11.69%20.82%
Pretax Margin
9.22%9.59%10.50%6.82%14.62%21.62%
Profit Margin
8.18%8.34%8.88%6.78%14.26%19.70%
FCF Margin
7.18%3.34%3.41%-17.20%-60.50%-23.71%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2300.2300.1900.1070.1940.193
Dividend Per Share Growth
21.05%21.05%77.40%-44.77%0.41%-
Dividend Yield
0.23%0.32%0.54%0.29%0.36%0.22%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
87.0163.7537.3561.4359.6296.80
Forward PE
60.1143.4232.8521.9932.5970.32
P/FCF Ratio
99.03159.3197.17---
PS Ratio
7.115.313.324.168.5019.07