Jiangsu Leadmicro Nano-Equipment Technology Ltd (SHA:688147)
China
· Delayed Price · Currency is CNY 29.96
-0.09 (-0.30%)
At close: May 20, 2025, 2:57 PM CST
SHA:688147 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Operating Revenue | 3,036 | 2,696 | 1,678 | 683.84 | 427.51 | 312.48 | Upgrade
|
| Other Revenue | 3.96 | 3.96 | 1.42 | 0.67 | 0.41 | 0.07 | Upgrade
|
| Revenue | 3,039 | 2,700 | 1,680 | 684.51 | 427.92 | 312.55 | Upgrade
|
| Revenue Growth (YoY) | 71.27% | 60.73% | 145.39% | 59.96% | 36.91% | 44.82% | Upgrade
|
| Cost of Revenue | 2,068 | 1,841 | 1,044 | 423.68 | 244.52 | 163.34 | Upgrade
|
| Gross Profit | 971.22 | 858.87 | 635.32 | 260.83 | 183.39 | 149.21 | Upgrade
|
| Selling, General & Admin | 239.64 | 250.49 | 227.51 | 96.39 | 59.82 | 50 | Upgrade
|
| Research & Development | 273.18 | 263.98 | 174.38 | 137.3 | 96.59 | 53.53 | Upgrade
|
| Other Operating Expenses | -10.75 | -23.27 | -49.55 | -4.16 | -6.79 | -13.87 | Upgrade
|
| Operating Expenses | 656.34 | 649.63 | 419.97 | 252.08 | 162.67 | 93.63 | Upgrade
|
| Operating Income | 314.89 | 209.23 | 215.35 | 8.75 | 20.72 | 55.59 | Upgrade
|
| Interest Expense | -51.17 | -43.86 | -16.57 | -5.35 | -3.48 | -2.74 | Upgrade
|
| Interest & Investment Income | 21.14 | 33.04 | 45.36 | 18.89 | 12.7 | 1.14 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.68 | -3.68 | -1.27 | 1.33 | -0.49 | 0.16 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.34 | -2.27 | 0.19 | -1.16 | -0.41 | -0.44 | Upgrade
|
| EBT Excluding Unusual Items | 282.51 | 192.46 | 243.05 | 22.47 | 29.04 | 53.71 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.17 | 1.06 | 0.31 | 0.35 | 0.57 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.19 | 0.19 | -0.04 | 0.37 | - | - | Upgrade
|
| Asset Writedown | -0.01 | -1.01 | -0.05 | -0.01 | -0.01 | - | Upgrade
|
| Other Unusual Items | 34.77 | 34.61 | 48.45 | 22.18 | 10.99 | 6.52 | Upgrade
|
| Pretax Income | 317.63 | 227.3 | 291.71 | 46.25 | 40.59 | 60.56 | Upgrade
|
| Income Tax Expense | 10.39 | 0.59 | 21.32 | -7.9 | -5.53 | 3.54 | Upgrade
|
| Net Income | 307.24 | 226.71 | 270.39 | 54.15 | 46.11 | 57.01 | Upgrade
|
| Net Income to Common | 307.24 | 226.71 | 270.39 | 54.15 | 46.11 | 57.01 | Upgrade
|
| Net Income Growth | 11.70% | -16.16% | 399.33% | 17.43% | -19.12% | 4.52% | Upgrade
|
| Shares Outstanding (Basic) | 454 | 453 | 451 | 417 | 419 | 380 | Upgrade
|
| Shares Outstanding (Diluted) | 462 | 463 | 466 | 417 | 419 | 380 | Upgrade
|
| Shares Change (YoY) | -1.52% | -0.76% | 11.92% | -0.64% | 10.44% | 5.42% | Upgrade
|
| EPS (Basic) | 0.68 | 0.50 | 0.60 | 0.13 | 0.11 | 0.15 | Upgrade
|
| EPS (Diluted) | 0.67 | 0.49 | 0.58 | 0.13 | 0.11 | 0.15 | Upgrade
|
| EPS Growth | 13.42% | -15.52% | 346.15% | 18.18% | -26.76% | -0.86% | Upgrade
|
| Free Cash Flow | -982.28 | -1,292 | -92.82 | 121.16 | -99.16 | -22.82 | Upgrade
|
| Free Cash Flow Per Share | -2.13 | -2.79 | -0.20 | 0.29 | -0.24 | -0.06 | Upgrade
|
| Dividend Per Share | 0.044 | 0.044 | 0.085 | - | - | - | Upgrade
|
| Dividend Growth | -48.23% | -48.23% | - | - | - | - | Upgrade
|
| Gross Margin | 31.95% | 31.81% | 37.82% | 38.10% | 42.86% | 47.74% | Upgrade
|
| Operating Margin | 10.36% | 7.75% | 12.82% | 1.28% | 4.84% | 17.78% | Upgrade
|
| Profit Margin | 10.11% | 8.40% | 16.10% | 7.91% | 10.78% | 18.24% | Upgrade
|
| Free Cash Flow Margin | -32.32% | -47.85% | -5.53% | 17.70% | -23.17% | -7.30% | Upgrade
|
| EBITDA | 355.04 | 244.08 | 228.98 | 18.47 | 27.47 | 58.6 | Upgrade
|
| EBITDA Margin | 11.68% | 9.04% | 13.63% | 2.70% | 6.42% | 18.75% | Upgrade
|
| D&A For EBITDA | 40.15 | 34.85 | 13.63 | 9.72 | 6.74 | 3.02 | Upgrade
|
| EBIT | 314.89 | 209.23 | 215.35 | 8.75 | 20.72 | 55.59 | Upgrade
|
| EBIT Margin | 10.36% | 7.75% | 12.82% | 1.28% | 4.84% | 17.78% | Upgrade
|
| Effective Tax Rate | 3.27% | 0.26% | 7.31% | - | - | 5.85% | Upgrade
|
| Revenue as Reported | - | - | - | 684.51 | - | 312.55 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.