Jiangsu Leadmicro Nano-Equipment Technology Ltd (SHA:688147)
China
· Delayed Price · Currency is CNY 28.70
+0.10 (0.35%)
At close: Apr 25, 2025, 2:57 PM CST
SHA:688147 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Operating Revenue | 2,700 | 1,678 | 683.84 | 427.51 | 312.48 | Upgrade
|
| Other Revenue | - | 1.42 | 0.67 | 0.41 | 0.07 | Upgrade
|
| Revenue | 2,700 | 1,680 | 684.51 | 427.92 | 312.55 | Upgrade
|
| Revenue Growth (YoY) | 60.74% | 145.39% | 59.96% | 36.91% | 44.82% | Upgrade
|
| Cost of Revenue | - | 1,023 | 423.68 | 244.52 | 163.34 | Upgrade
|
| Gross Profit | 2,700 | 656.82 | 260.83 | 183.39 | 149.21 | Upgrade
|
| Selling, General & Admin | - | 249.01 | 96.39 | 59.82 | 50 | Upgrade
|
| Research & Development | - | 174.38 | 137.3 | 96.59 | 53.53 | Upgrade
|
| Other Operating Expenses | 2,485 | -49.55 | -4.16 | -6.79 | -13.87 | Upgrade
|
| Operating Expenses | 2,485 | 441.47 | 252.08 | 162.67 | 93.63 | Upgrade
|
| Operating Income | 214.55 | 215.35 | 8.75 | 20.72 | 55.59 | Upgrade
|
| Interest Expense | - | -16.57 | -5.35 | -3.48 | -2.74 | Upgrade
|
| Interest & Investment Income | - | 45.36 | 18.89 | 12.7 | 1.14 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -1.27 | 1.33 | -0.49 | 0.16 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.7 | 0.19 | -1.16 | -0.41 | -0.44 | Upgrade
|
| EBT Excluding Unusual Items | 215.25 | 243.05 | 22.47 | 29.04 | 53.71 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.31 | 0.35 | 0.57 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.04 | 0.37 | - | - | Upgrade
|
| Asset Writedown | - | -0.05 | -0.01 | -0.01 | - | Upgrade
|
| Other Unusual Items | - | 48.45 | 22.18 | 10.99 | 6.52 | Upgrade
|
| Pretax Income | 215.25 | 291.71 | 46.25 | 40.59 | 60.56 | Upgrade
|
| Income Tax Expense | 0.87 | 21.32 | -7.9 | -5.53 | 3.54 | Upgrade
|
| Net Income | 214.38 | 270.39 | 54.15 | 46.11 | 57.01 | Upgrade
|
| Net Income to Common | 214.38 | 270.39 | 54.15 | 46.11 | 57.01 | Upgrade
|
| Net Income Growth | -20.72% | 399.33% | 17.43% | -19.12% | 4.52% | Upgrade
|
| Shares Outstanding (Basic) | 456 | 454 | 417 | 419 | 380 | Upgrade
|
| Shares Outstanding (Diluted) | 456 | 464 | 417 | 419 | 380 | Upgrade
|
| Shares Change (YoY) | -1.79% | 11.50% | -0.64% | 10.44% | 5.42% | Upgrade
|
| EPS (Basic) | 0.47 | 0.59 | 0.13 | 0.11 | 0.15 | Upgrade
|
| EPS (Diluted) | 0.47 | 0.58 | 0.13 | 0.11 | 0.15 | Upgrade
|
| EPS Growth | -19.27% | 347.85% | 18.18% | -26.76% | -0.86% | Upgrade
|
| Free Cash Flow | - | -92.82 | 121.16 | -99.16 | -22.82 | Upgrade
|
| Free Cash Flow Per Share | - | -0.20 | 0.29 | -0.24 | -0.06 | Upgrade
|
| Dividend Per Share | - | 0.085 | - | - | - | Upgrade
|
| Gross Margin | 100.00% | 39.10% | 38.10% | 42.86% | 47.74% | Upgrade
|
| Operating Margin | 7.95% | 12.82% | 1.28% | 4.84% | 17.78% | Upgrade
|
| Profit Margin | 7.94% | 16.10% | 7.91% | 10.78% | 18.24% | Upgrade
|
| Free Cash Flow Margin | - | -5.53% | 17.70% | -23.17% | -7.30% | Upgrade
|
| EBITDA | 224.71 | 225.51 | 18.47 | 27.47 | 58.6 | Upgrade
|
| EBITDA Margin | 8.32% | 13.43% | 2.70% | 6.42% | 18.75% | Upgrade
|
| D&A For EBITDA | 10.16 | 10.16 | 9.72 | 6.74 | 3.02 | Upgrade
|
| EBIT | 214.55 | 215.35 | 8.75 | 20.72 | 55.59 | Upgrade
|
| EBIT Margin | 7.95% | 12.82% | 1.28% | 4.84% | 17.78% | Upgrade
|
| Effective Tax Rate | 0.40% | 7.31% | - | - | 5.85% | Upgrade
|
| Revenue as Reported | - | 1,680 | 684.51 | - | 312.55 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.