Jiangsu Leadmicro Nano-Equipment Technology Ltd (SHA:688147)
China · Delayed Price · Currency is CNY 71.00
-0.73 (-1.02%)
At close: Feb 6, 2026
SHA:688147 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 2,873 | 2,696 | 1,678 | 683.84 | 427.51 | 312.48 |
Other Revenue | 3.96 | 3.96 | 1.42 | 0.67 | 0.41 | 0.07 |
| 2,877 | 2,700 | 1,680 | 684.51 | 427.92 | 312.55 | |
Revenue Growth (YoY) | 30.64% | 60.73% | 145.39% | 59.96% | 36.91% | 44.82% |
Cost of Revenue | 2,054 | 1,841 | 1,044 | 423.68 | 244.52 | 163.34 |
Gross Profit | 823.59 | 858.87 | 635.32 | 260.83 | 183.39 | 149.21 |
Selling, General & Admin | 182.32 | 250.49 | 227.51 | 96.39 | 59.82 | 50 |
Research & Development | 258.51 | 263.98 | 174.38 | 137.3 | 96.59 | 53.53 |
Other Operating Expenses | -66.21 | -23.27 | -49.55 | -4.16 | -6.79 | -13.87 |
Operating Expenses | 486.07 | 649.63 | 419.97 | 252.08 | 162.67 | 93.63 |
Operating Income | 337.53 | 209.23 | 215.35 | 8.75 | 20.72 | 55.59 |
Interest Expense | -62.72 | -43.86 | -16.57 | -5.35 | -3.48 | -2.74 |
Interest & Investment Income | 20.33 | 33.04 | 45.36 | 18.89 | 12.7 | 1.14 |
Currency Exchange Gain (Loss) | -3.68 | -3.68 | -1.27 | 1.33 | -0.49 | 0.16 |
Other Non Operating Income (Expenses) | 6.43 | -2.27 | 0.19 | -1.16 | -0.41 | -0.44 |
EBT Excluding Unusual Items | 297.88 | 192.46 | 243.05 | 22.47 | 29.04 | 53.71 |
Gain (Loss) on Sale of Investments | -5.1 | 1.06 | 0.31 | 0.35 | 0.57 | - |
Gain (Loss) on Sale of Assets | 0.44 | 0.19 | -0.04 | 0.37 | - | - |
Asset Writedown | 11.07 | -1.01 | -0.05 | -0.01 | -0.01 | - |
Other Unusual Items | 37.89 | 34.61 | 48.45 | 22.18 | 10.99 | 6.52 |
Pretax Income | 342.17 | 227.3 | 291.71 | 46.25 | 40.59 | 60.56 |
Income Tax Expense | 17.72 | 0.59 | 21.32 | -7.9 | -5.53 | 3.54 |
Net Income | 324.45 | 226.71 | 270.39 | 54.15 | 46.11 | 57.01 |
Net Income to Common | 324.45 | 226.71 | 270.39 | 54.15 | 46.11 | 57.01 |
Net Income Growth | 21.94% | -16.16% | 399.33% | 17.43% | -19.12% | 4.52% |
Shares Outstanding (Basic) | 450 | 453 | 451 | 417 | 419 | 380 |
Shares Outstanding (Diluted) | 461 | 463 | 466 | 417 | 419 | 380 |
Shares Change (YoY) | -3.45% | -0.76% | 11.92% | -0.64% | 10.44% | 5.42% |
EPS (Basic) | 0.72 | 0.50 | 0.60 | 0.13 | 0.11 | 0.15 |
EPS (Diluted) | 0.70 | 0.49 | 0.58 | 0.13 | 0.11 | 0.15 |
EPS Growth | 26.30% | -15.52% | 346.15% | 18.18% | -26.76% | -0.86% |
Free Cash Flow | -70.74 | -1,292 | -92.82 | 121.16 | -99.16 | -22.82 |
Free Cash Flow Per Share | -0.15 | -2.79 | -0.20 | 0.29 | -0.24 | -0.06 |
Dividend Per Share | 0.044 | 0.044 | 0.085 | - | - | - |
Dividend Growth | -48.23% | -48.23% | - | - | - | - |
Gross Margin | 28.62% | 31.81% | 37.82% | 38.10% | 42.86% | 47.74% |
Operating Margin | 11.73% | 7.75% | 12.82% | 1.28% | 4.84% | 17.78% |
Profit Margin | 11.28% | 8.40% | 16.10% | 7.91% | 10.78% | 18.24% |
Free Cash Flow Margin | -2.46% | -47.85% | -5.53% | 17.70% | -23.17% | -7.30% |
EBITDA | 388.29 | 244.08 | 228.98 | 18.47 | 27.47 | 58.6 |
EBITDA Margin | 13.49% | 9.04% | 13.63% | 2.70% | 6.42% | 18.75% |
D&A For EBITDA | 50.76 | 34.85 | 13.63 | 9.72 | 6.74 | 3.02 |
EBIT | 337.53 | 209.23 | 215.35 | 8.75 | 20.72 | 55.59 |
EBIT Margin | 11.73% | 7.75% | 12.82% | 1.28% | 4.84% | 17.78% |
Effective Tax Rate | 5.18% | 0.26% | 7.31% | - | - | 5.85% |
Revenue as Reported | - | - | - | 684.51 | - | 312.55 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.