Jiangsu Leadmicro Nano-Equipment Technology Ltd (SHA:688147)
China · Delayed Price · Currency is CNY 73.06
+3.57 (5.14%)
At close: Apr 29, 2026
SHA:688147 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,605 | 2,633 | 2,696 | 1,678 | 683.84 | 427.51 |
Other Revenue | - | - | 3.96 | 1.42 | 0.67 | 0.41 |
| 2,605 | 2,633 | 2,700 | 1,680 | 684.51 | 427.92 | |
Revenue Growth (YoY) | -14.29% | -2.47% | 60.73% | 145.39% | 59.96% | 36.91% |
Cost of Revenue | 1,771 | 1,773 | 1,841 | 1,044 | 423.68 | 244.52 |
Gross Profit | 834.33 | 860.8 | 858.87 | 635.32 | 260.83 | 183.39 |
Selling, General & Admin | 207.63 | 203.1 | 250.49 | 227.51 | 96.39 | 59.82 |
Research & Development | 271.79 | 265.4 | 263.98 | 174.38 | 137.3 | 96.59 |
Other Operating Expenses | -105.12 | -101.25 | -23.27 | -49.55 | -4.16 | -6.79 |
Operating Expenses | 374.3 | 367.25 | 649.63 | 419.97 | 252.08 | 162.67 |
Operating Income | 460.02 | 493.55 | 209.23 | 215.35 | 8.75 | 20.72 |
Interest Expense | - | - | -43.86 | -16.57 | -5.35 | -3.48 |
Interest & Investment Income | 3.65 | 5.05 | 33.04 | 45.36 | 18.89 | 12.7 |
Currency Exchange Gain (Loss) | - | - | -3.68 | -1.27 | 1.33 | -0.49 |
Other Non Operating Income (Expenses) | -191.57 | -167.6 | -2.27 | 0.19 | -1.16 | -0.41 |
EBT Excluding Unusual Items | 272.1 | 331 | 192.46 | 243.05 | 22.47 | 29.04 |
Gain (Loss) on Sale of Investments | -7.44 | -0.46 | 1.06 | 0.31 | 0.35 | 0.57 |
Gain (Loss) on Sale of Assets | 0.5 | 0.5 | 0.19 | -0.04 | 0.37 | - |
Asset Writedown | -108.32 | -109.81 | -1.01 | -0.05 | -0.01 | -0.01 |
Other Unusual Items | - | - | 34.61 | 48.45 | 22.18 | 10.99 |
Pretax Income | 156.84 | 221.23 | 227.3 | 291.71 | 46.25 | 40.59 |
Income Tax Expense | 0.56 | 1.85 | 0.59 | 21.32 | -7.9 | -5.53 |
Net Income | 156.29 | 219.37 | 226.71 | 270.39 | 54.15 | 46.11 |
Net Income to Common | 156.29 | 219.37 | 226.71 | 270.39 | 54.15 | 46.11 |
Net Income Growth | -49.13% | -3.23% | -16.16% | 399.33% | 17.43% | -19.12% |
Shares Outstanding (Basic) | 459 | 457 | 453 | 451 | 417 | 419 |
Shares Outstanding (Diluted) | 488 | 477 | 463 | 466 | 417 | 419 |
Shares Change (YoY) | 5.74% | 3.08% | -0.76% | 11.92% | -0.64% | 10.44% |
EPS (Basic) | 0.34 | 0.48 | 0.50 | 0.60 | 0.13 | 0.11 |
EPS (Diluted) | 0.32 | 0.46 | 0.49 | 0.58 | 0.13 | 0.11 |
EPS Growth | -51.89% | -6.12% | -15.52% | 346.15% | 18.18% | -26.76% |
Free Cash Flow | 328.35 | 110.79 | -1,292 | -92.82 | 121.16 | -99.16 |
Free Cash Flow Per Share | 0.67 | 0.23 | -2.79 | -0.20 | 0.29 | -0.24 |
Dividend Per Share | - | - | 0.044 | 0.085 | - | - |
Dividend Growth | - | - | -48.23% | - | - | - |
Gross Margin | 32.03% | 32.69% | 31.81% | 37.82% | 38.10% | 42.86% |
Operating Margin | 17.66% | 18.74% | 7.75% | 12.82% | 1.28% | 4.84% |
Profit Margin | 6.00% | 8.33% | 8.40% | 16.10% | 7.91% | 10.78% |
Free Cash Flow Margin | 12.60% | 4.21% | -47.85% | -5.53% | 17.70% | -23.17% |
EBITDA | 524.82 | 552.36 | 244.08 | 228.98 | 18.47 | 27.47 |
EBITDA Margin | 20.15% | 20.98% | 9.04% | 13.63% | 2.70% | 6.42% |
D&A For EBITDA | 64.8 | 58.81 | 34.85 | 13.63 | 9.72 | 6.74 |
EBIT | 460.02 | 493.55 | 209.23 | 215.35 | 8.75 | 20.72 |
EBIT Margin | 17.66% | 18.74% | 7.75% | 12.82% | 1.28% | 4.84% |
Effective Tax Rate | 0.35% | 0.84% | 0.26% | 7.31% | - | - |
Revenue as Reported | - | - | - | - | 684.51 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.