Shenzhen Injoinic Technology Co.,Ltd. (SHA:688209)
China · Delayed Price · Currency is CNY 23.72
-1.91 (-7.45%)
At close: May 29, 2026
SHA:688209 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,673 | 1,602 | 1,402 | 1,201 | 864.31 | 771.23 |
Other Revenue | 7.11 | 7.11 | 28.26 | 14.34 | 2.95 | 9.49 |
| 1,680 | 1,609 | 1,431 | 1,216 | 867.26 | 780.72 | |
Revenue Growth (YoY) | 13.84% | 12.49% | 17.66% | 40.19% | 11.09% | 100.56% |
Cost of Revenue | 1,106 | 1,074 | 974.74 | 839.73 | 526.51 | 432.41 |
Gross Profit | 573.28 | 534.76 | 455.78 | 376.04 | 340.75 | 348.31 |
Selling, General & Admin | 98.52 | 96.37 | 92.17 | 97.36 | 71.48 | 59.28 |
Research & Development | 323.7 | 317.59 | 302.61 | 306.17 | 167.01 | 97.71 |
Other Operating Expenses | -33.48 | -35.6 | -31.01 | -22.14 | -24.4 | -24.35 |
Operating Expenses | 391.91 | 381.51 | 365.27 | 383.69 | 215.8 | 131.52 |
Operating Income | 181.37 | 153.25 | 90.51 | -7.65 | 124.95 | 216.8 |
Interest Expense | -1.61 | -1.23 | -0.65 | -0.57 | -0.39 | -0.37 |
Interest & Investment Income | 21.42 | 21.94 | 24.42 | 37.13 | 30.58 | 9.47 |
Currency Exchange Gain (Loss) | -1.11 | -1.11 | -3.82 | -0.32 | -1.21 | 0.13 |
Other Non Operating Income (Expenses) | -2.91 | 0 | -0.41 | 0.03 | -0.38 | -0.27 |
EBT Excluding Unusual Items | 197.15 | 172.85 | 110.04 | 28.62 | 153.56 | 225.76 |
Gain (Loss) on Sale of Investments | -18.01 | -17.47 | -7.96 | -11.27 | -0.61 | 0.04 |
Gain (Loss) on Sale of Assets | -0 | -0 | 0.47 | 0.12 | -0 | - |
Asset Writedown | -1.65 | - | - | - | - | - |
Other Unusual Items | 14.33 | 14.33 | 12.26 | 15.09 | 10.95 | -47.7 |
Pretax Income | 191.82 | 169.71 | 114.81 | 32.56 | 163.89 | 178.1 |
Income Tax Expense | -9.46 | -6.23 | -7.22 | 3.33 | 9.57 | 20.8 |
Earnings From Continuing Operations | 201.29 | 175.93 | 122.03 | 29.23 | 154.32 | 157.3 |
Minority Interest in Earnings | 2.18 | 2.04 | 2.22 | 0.14 | 0.59 | 0.97 |
Net Income | 203.47 | 177.97 | 124.25 | 29.37 | 154.91 | 158.27 |
Net Income to Common | 203.47 | 177.97 | 124.25 | 29.37 | 154.91 | 158.27 |
Net Income Growth | 45.41% | 43.24% | 323.00% | -81.04% | -2.12% | 154.95% |
Shares Outstanding (Basic) | 449 | 434 | 428 | 420 | 408 | 377 |
Shares Outstanding (Diluted) | 449 | 434 | 428 | 420 | 408 | 377 |
Shares Change (YoY) | 4.94% | 1.31% | 2.10% | 2.93% | 8.18% | 9.26% |
EPS (Basic) | 0.45 | 0.41 | 0.29 | 0.07 | 0.38 | 0.42 |
EPS (Diluted) | 0.45 | 0.41 | 0.29 | 0.07 | 0.38 | 0.42 |
EPS Growth | 38.56% | 41.38% | 314.29% | -81.58% | -9.52% | 133.33% |
Free Cash Flow | -196.44 | -41.64 | 164.11 | 0.73 | -101.7 | 162.4 |
Free Cash Flow Per Share | -0.44 | -0.10 | 0.38 | 0.00 | -0.25 | 0.43 |
Dividend Per Share | 0.062 | 0.062 | 0.090 | 0.028 | 0.250 | - |
Dividend Growth | -31.11% | -31.11% | 221.43% | -88.80% | - | - |
Gross Margin | 34.13% | 33.23% | 31.86% | 30.93% | 39.29% | 44.61% |
Operating Margin | 10.80% | 9.52% | 6.33% | -0.63% | 14.41% | 27.77% |
Profit Margin | 12.11% | 11.06% | 8.69% | 2.42% | 17.86% | 20.27% |
Free Cash Flow Margin | -11.70% | -2.59% | 11.47% | 0.06% | -11.73% | 20.80% |
EBITDA | 204.76 | 178.18 | 121.59 | 16.23 | 138.91 | 222.25 |
EBITDA Margin | 12.19% | 11.07% | 8.50% | 1.33% | 16.02% | 28.47% |
D&A For EBITDA | 23.39 | 24.93 | 31.08 | 23.87 | 13.95 | 5.45 |
EBIT | 181.37 | 153.25 | 90.51 | -7.65 | 124.95 | 216.8 |
EBIT Margin | 10.80% | 9.52% | 6.33% | -0.63% | 14.41% | 27.77% |
Effective Tax Rate | - | - | - | 10.23% | 5.84% | 11.68% |
Revenue as Reported | 1,680 | 1,609 | 1,431 | 1,216 | 867.26 | 780.72 |
Advertising Expenses | - | 0.93 | 0.97 | 0.64 | 0.33 | 0.47 |