Smartsens Technology (Shanghai) Co., Ltd. (SHA:688213)
China · Delayed Price · Currency is CNY 95.72
-5.36 (-5.30%)
At close: Oct 30, 2026
SHA:688213 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10,275 | 9,031 | 5,968 | 2,857 | 2,483 | 2,689 | |
Revenue Growth | 27.21% | 51.32% | 108.87% | 15.08% | -7.67% | 76.10% |
Cost of Revenue | 7,823 | 6,978 | 4,801 | 2,390 | 1,991 | 1,914 |
Gross Profit | 2,452 | 2,054 | 1,167 | 467.34 | 491.84 | 775.54 |
Selling, General & Admin | 308.59 | 285.57 | 214.6 | 158.95 | 152.79 | 119.29 |
Research & Development | 716.86 | 618.15 | 447.4 | 286.15 | 307.25 | 205.26 |
Other Operating Expenses | -30.33 | 10.67 | 9.23 | 6.95 | 4.87 | 3.68 |
Operating Expenses | 999.91 | 928.42 | 663.66 | 456.53 | 470.5 | 330.88 |
Operating Income | 1,452 | 1,125 | 503.41 | 10.8 | 21.35 | 444.66 |
Interest Expense | -29.84 | -86.46 | -80.54 | -57.72 | -57.87 | -9.13 |
Interest & Investment Income | 8.52 | 25.47 | 13.07 | 14.56 | 28.55 | 24.94 |
Currency Exchange Gain (Loss) | 7.3 | 7.3 | -25.61 | -4.31 | -157.2 | -0.7 |
Other Non Operating Income (Expenses) | -89.68 | 4.85 | -1.96 | -2.07 | -1.86 | -0.33 |
EBT Excluding Unusual Items | 1,349 | 1,076 | 408.37 | -38.74 | -167.03 | 459.43 |
Gain (Loss) on Sale of Investments | -89.49 | -12.09 | -6.88 | -6.09 | 0.57 | 0.83 |
Gain (Loss) on Sale of Assets | -0.44 | -0.07 | 0.61 | -0.66 | 0.03 | -0.45 |
Other Unusual Items | 25.38 | 24.3 | 9.08 | 23.34 | 21.74 | 5.84 |
Pretax Income | 1,248 | 1,089 | 411.18 | -22.15 | -144.68 | 465.64 |
Income Tax Expense | 106.15 | 87.28 | 18.44 | -36.36 | -61.93 | 67.31 |
Net Income | 1,141 | 1,001 | 392.74 | 14.22 | -82.75 | 398.33 |
Net Income to Common | 1,141 | 1,001 | 392.74 | 14.22 | -82.75 | 398.33 |
Net Income Growth | 39.38% | 154.94% | 2662.76% | - | - | 229.23% |
Shares Outstanding (Basic) | 404 | 402 | 401 | 355 | 376 | 360 |
Shares Outstanding (Diluted) | 404 | 402 | 401 | 355 | 376 | 360 |
Shares Change | 1.13% | 0.34% | 12.77% | -5.51% | 4.48% | 183.75% |
EPS (Basic) | 2.83 | 2.49 | 0.98 | 0.04 | -0.22 | 1.11 |
EPS (Diluted) | 2.83 | 2.49 | 0.98 | 0.04 | -0.22 | 1.11 |
EPS Growth | 37.82% | 154.08% | 2350.00% | - | - | 16.47% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 636.48 | -487.57 | -173.36 | 219.21 | -1,643 | -2,091 |
Free Cash Flow Per Share | 1.58 | -1.21 | -0.43 | 0.62 | -4.37 | -5.81 |
Dividend Per Share | 0.880 | 1.005 | 0.150 | 0.165 | - | - |
Dividend Growth | 220.00% | 570.00% | -9.09% | - | - | - |
Gross Margin | 23.87% | 22.74% | 19.55% | 16.36% | 19.81% | 28.84% |
Operating Margin | 14.13% | 12.46% | 8.43% | 0.38% | 0.86% | 16.53% |
Profit Margin | 11.11% | 11.09% | 6.58% | 0.50% | -3.33% | 14.81% |
Free Cash Flow Margin | 6.19% | -5.40% | -2.90% | 7.67% | -66.17% | -77.75% |
EBITDA | 1,645 | 1,283 | 614.13 | 80.68 | 87.94 | 480.82 |
EBITDA Margin | 16.01% | 14.20% | 10.29% | 2.82% | 3.54% | 17.88% |
D&A For EBITDA | 192.55 | 157.48 | 110.72 | 69.88 | 66.59 | 36.17 |
EBIT | 1,452 | 1,125 | 503.41 | 10.8 | 21.35 | 444.66 |
EBIT Margin | 14.13% | 12.46% | 8.43% | 0.38% | 0.86% | 16.53% |
Effective Tax Rate | 8.51% | 8.02% | 4.48% | - | - | 14.46% |
Revenue as Reported | 2,714 | 9,031 | 5,968 | 2,857 | 2,483 | 2,689 |