China Chippacking Technology Co.,Ltd. (SHA:688216)
China · Delayed Price · Currency is CNY 37.88
-2.87 (-7.04%)
At close: Sep 30, 2026
SHA:688216 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 925.93 | 736.34 | 627 | 521.34 | 523.67 | 780.14 |
Other Revenue | 34.86 | 32.44 | 39.56 | 32.96 | 16.71 | 29.23 |
| 960.79 | 768.79 | 666.56 | 554.3 | 540.38 | 809.36 | |
Revenue Growth | 41.42% | 15.34% | 20.25% | 2.58% | -33.23% | 47.69% |
Cost of Revenue | 848.45 | 732.63 | 687.65 | 628.91 | 534.3 | 552.12 |
Gross Profit | 112.33 | 36.16 | -21.09 | -74.62 | 6.08 | 257.24 |
Selling, General & Admin | 62.93 | 59.2 | 57.74 | 51.94 | 47.24 | 54.36 |
Research & Development | 53.15 | 51.76 | 50.57 | 46.96 | 51 | 55.64 |
Other Operating Expenses | -5.43 | -8.44 | -19.08 | -4.49 | 2.72 | 4.3 |
Operating Expenses | 113.66 | 104.49 | 89.6 | 95.03 | 101.2 | 115.02 |
Operating Income | -1.32 | -68.33 | -110.69 | -169.64 | -95.12 | 142.23 |
Interest Expense | -22.74 | -24.14 | -15.91 | -13.9 | -3.92 | -3.09 |
Interest & Investment Income | 0.13 | 0.17 | 0.29 | 1 | 3.61 | 3.67 |
Currency Exchange Gain (Loss) | 0.02 | -0.04 | 0.39 | -2.01 | 0.99 | -0.28 |
Other Non Operating Income (Expenses) | -1.59 | -2.56 | -1.32 | -0.76 | -0.35 | -0.44 |
EBT Excluding Unusual Items | -25.51 | -94.89 | -127.24 | -185.3 | -94.8 | 142.09 |
Gain (Loss) on Sale of Investments | -0.32 | -0.36 | -0.44 | -0.24 | - | 0.49 |
Gain (Loss) on Sale of Assets | 0.36 | 0.01 | 0.27 | 0.15 | 2.58 | 0.04 |
Asset Writedown | - | - | - | -0 | - | - |
Other Unusual Items | 19.51 | 12.99 | 21.95 | 25.25 | 13.17 | 7.43 |
Pretax Income | -5.95 | -82.26 | -105.46 | -160.15 | -79.05 | 150.06 |
Income Tax Expense | 3.9 | -0.48 | 0.34 | -29.15 | -20.48 | 15.48 |
Earnings From Continuing Operations | -9.85 | -81.79 | -105.8 | -131 | -58.57 | 134.59 |
Minority Interest in Earnings | 5.06 | 6.4 | 3.69 | 0.03 | 0 | - |
Net Income | -4.8 | -75.38 | -102.11 | -130.97 | -58.56 | 134.59 |
Net Income to Common | -4.8 | -75.38 | -102.11 | -130.97 | -58.56 | 134.59 |
Net Income Growth | - | - | - | - | - | 67.46% |
Shares Outstanding (Basic) | 107 | 106 | 106 | 106 | 106 | 93 |
Shares Outstanding (Diluted) | 107 | 106 | 106 | 106 | 106 | 93 |
Shares Change | 0.69% | -0.18% | 0.71% | -0.81% | 14.71% | 16.64% |
EPS (Basic) | -0.04 | -0.71 | -0.96 | -1.24 | -0.55 | 1.45 |
EPS (Diluted) | -0.04 | -0.71 | -0.96 | -1.24 | -0.55 | 1.45 |
EPS Growth | - | - | - | - | - | 43.56% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 26.02 | -9.58 | -193.88 | -178.27 | -432.78 | -30.25 |
Free Cash Flow Per Share | 0.24 | -0.09 | -1.82 | -1.69 | -4.07 | -0.33 |
Dividend Per Share | - | - | - | - | - | 0.400 |
Dividend Growth | - | - | - | - | - | 150.00% |
Gross Margin | 11.69% | 4.70% | -3.16% | -13.46% | 1.13% | 31.78% |
Operating Margin | -0.14% | -8.89% | -16.61% | -30.61% | -17.60% | 17.57% |
Profit Margin | -0.50% | -9.81% | -15.32% | -23.63% | -10.84% | 16.63% |
Free Cash Flow Margin | 2.71% | -1.25% | -29.09% | -32.16% | -80.09% | -3.74% |
EBITDA | 173.89 | 100.55 | 40.4 | -34.91 | 25.81 | 221 |
EBITDA Margin | 18.10% | 13.08% | 6.06% | -6.30% | 4.78% | 27.31% |
D&A For EBITDA | 175.21 | 168.88 | 151.09 | 134.73 | 120.93 | 78.78 |
EBIT | -1.32 | -68.33 | -110.69 | -169.64 | -95.12 | 142.23 |
EBIT Margin | -0.14% | -8.89% | -16.61% | -30.61% | -17.60% | 17.57% |
Effective Tax Rate | - | - | - | - | - | 10.31% |
Revenue as Reported | 960.79 | 768.79 | 666.56 | 554.3 | 540.38 | 809.36 |
Advertising Expenses | - | - | - | - | - | 0.32 |