Shanghai Prisemi Electronics Co.,Ltd. (SHA:688230)
China · Delayed Price · Currency is CNY 56.21
-0.62 (-1.09%)
Sep 11, 2026, 3:00 PM CST
SHA:688230 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 443.07 | 393.61 | 352.94 | 320.43 | 336.15 | 475.65 | |
Revenue Growth | 16.73% | 11.52% | 10.15% | -4.68% | -29.33% | 29.13% |
Cost of Revenue | 298.88 | 266.37 | 232.93 | 210.33 | 221.42 | 306.92 |
Gross Profit | 144.18 | 127.24 | 120.01 | 110.09 | 114.73 | 168.73 |
Selling, General & Admin | 28.06 | 28.31 | 27.57 | 27.97 | 22.6 | 21.35 |
Research & Development | 29.12 | 31.07 | 35.35 | 43.17 | 34.79 | 29.43 |
Other Operating Expenses | -3.2 | -2.47 | -1.57 | -1.47 | 1.12 | 1.21 |
Operating Expenses | 53.94 | 56.87 | 61.06 | 69.89 | 57.82 | 52.07 |
Operating Income | 90.24 | 70.37 | 58.95 | 40.21 | 56.91 | 116.65 |
Interest Expense | -0.03 | -0.03 | -0.03 | -0.04 | -0.02 | -0.04 |
Interest & Investment Income | 54.7 | 39.69 | 56.27 | 56.6 | 62.68 | 4.3 |
Currency Exchange Gain (Loss) | -0.94 | -0.94 | 0.68 | 0.98 | 9.24 | -1.9 |
Other Non Operating Income (Expenses) | -2.26 | -0.01 | 0.04 | -0.05 | -0.12 | -0.21 |
EBT Excluding Unusual Items | 141.71 | 109.08 | 115.92 | 97.7 | 128.7 | 118.81 |
Gain (Loss) on Sale of Investments | 1.16 | 2.99 | 0.47 | 3.77 | -5.35 | 2.98 |
Gain (Loss) on Sale of Assets | -0.02 | 0.11 | -0.01 | - | -0.05 | -0 |
Asset Writedown | -2.56 | - | 0.27 | 0.07 | -0.34 | - |
Other Unusual Items | 2.3 | 2.3 | 3.82 | 1.83 | 6.8 | 3.18 |
Pretax Income | 142.59 | 114.48 | 120.48 | 103.37 | 129.75 | 124.97 |
Income Tax Expense | 11.12 | 8.33 | 8.84 | 6.88 | 10.3 | 10.44 |
Net Income | 131.47 | 106.15 | 111.64 | 96.49 | 119.45 | 114.53 |
Net Income to Common | 131.47 | 106.15 | 111.64 | 96.49 | 119.45 | 114.53 |
Net Income Growth | 19.93% | -4.92% | 15.70% | -19.23% | 4.30% | 54.42% |
Shares Outstanding (Basic) | 119 | 118 | 118 | 118 | 117 | 91 |
Shares Outstanding (Diluted) | 119 | 118 | 118 | 118 | 117 | 91 |
Shares Change | 1.73% | 0.37% | -0.13% | 0.47% | 29.28% | 2.82% |
EPS (Basic) | 1.11 | 0.90 | 0.95 | 0.82 | 1.02 | 1.26 |
EPS (Diluted) | 1.11 | 0.90 | 0.95 | 0.82 | 1.02 | 1.26 |
EPS Growth | 17.88% | -5.26% | 15.85% | -19.61% | -19.32% | 50.19% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 67.48 | 62.38 | 81.88 | 68.15 | -81.71 | 79.24 |
Free Cash Flow Per Share | 0.57 | 0.53 | 0.70 | 0.58 | -0.70 | 0.88 |
Dividend Per Share | 0.430 | 0.430 | 0.800 | 0.600 | 0.429 | 0.306 |
Dividend Growth | -46.25% | -46.25% | 33.33% | 39.99% | 40.02% | - |
Gross Margin | 32.54% | 32.33% | 34.00% | 34.36% | 34.13% | 35.47% |
Operating Margin | 20.37% | 17.88% | 16.70% | 12.55% | 16.93% | 24.52% |
Profit Margin | 29.67% | 26.97% | 31.63% | 30.11% | 35.54% | 24.08% |
Free Cash Flow Margin | 15.23% | 15.85% | 23.20% | 21.27% | -24.31% | 16.66% |
EBITDA | 98.88 | 79.04 | 68.18 | 48.95 | 61.55 | 119.18 |
EBITDA Margin | 22.32% | 20.08% | 19.32% | 15.28% | 18.31% | 25.06% |
D&A For EBITDA | 8.64 | 8.67 | 9.23 | 8.75 | 4.64 | 2.53 |
EBIT | 90.24 | 70.37 | 58.95 | 40.21 | 56.91 | 116.65 |
EBIT Margin | 20.37% | 17.88% | 16.70% | 12.55% | 16.93% | 24.52% |
Effective Tax Rate | 7.80% | 7.28% | 7.33% | 6.66% | 7.94% | 8.36% |
Revenue as Reported | 393.61 | 393.61 | 352.94 | 320.43 | 336.15 | - |