Jiangsu Longda Superalloy Co., Ltd. (SHA:688231)
China · Delayed Price · Currency is CNY 31.90
+0.07 (0.22%)
At close: Feb 13, 2026
Jiangsu Longda Superalloy Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,569 | 1,306 | 1,106 | 889.37 | 699.97 | 526.5 |
Other Revenue | 85.72 | 85.72 | 101.23 | 62.23 | 25.81 | 13.16 |
| 1,655 | 1,391 | 1,208 | 951.6 | 725.78 | 539.66 | |
Revenue Growth (YoY) | 22.23% | 15.22% | 26.91% | 31.11% | 34.49% | -4.61% |
Cost of Revenue | 1,411 | 1,179 | 1,052 | 780.34 | 582.16 | 442.93 |
Gross Profit | 243.5 | 212.66 | 155.77 | 171.25 | 143.62 | 96.73 |
Selling, General & Admin | 119.65 | 122.84 | 80.77 | 50.41 | 44.12 | 44.66 |
Research & Development | 61.45 | 59.56 | 72.61 | 61.01 | 52.67 | 35.32 |
Other Operating Expenses | -8.12 | -7.85 | -3.87 | 2.93 | 1.7 | 2.06 |
Operating Expenses | 186.73 | 186.1 | 153.97 | 117.37 | 101.13 | 83.26 |
Operating Income | 56.77 | 26.56 | 1.8 | 53.89 | 42.49 | 13.46 |
Interest Expense | -20.53 | -10.86 | -9.86 | -12.54 | -12.08 | -14.07 |
Interest & Investment Income | 20.15 | 25.03 | 42.91 | 11.84 | 0.25 | 4.16 |
Currency Exchange Gain (Loss) | 3.91 | 3.91 | 0.95 | 0.11 | -0.23 | -0.2 |
Other Non Operating Income (Expenses) | 3.16 | 4.61 | -0.3 | -0.39 | 2.37 | 1.97 |
EBT Excluding Unusual Items | 63.46 | 49.25 | 35.51 | 52.91 | 32.81 | 5.32 |
Gain (Loss) on Sale of Investments | 4.03 | 2.23 | - | -14.82 | -0.47 | -0.87 |
Gain (Loss) on Sale of Assets | -0.05 | 5.76 | -0.09 | 0.25 | 0.3 | -0.33 |
Asset Writedown | 2.73 | 0 | - | -0.71 | -0.92 | 0.1 |
Legal Settlements | - | - | - | - | 8.47 | - |
Other Unusual Items | 12.91 | 13.57 | 20.39 | 32.18 | 34.82 | 35.52 |
Pretax Income | 83.09 | 70.8 | 55.81 | 69.81 | 75 | 39.75 |
Income Tax Expense | 5.81 | 4.69 | 0.54 | -24.63 | 4.79 | 5.01 |
Earnings From Continuing Operations | 77.27 | 66.11 | 55.27 | 94.44 | 70.21 | 34.74 |
Minority Interest in Earnings | - | - | 0.11 | - | - | - |
Net Income | 77.27 | 66.11 | 55.38 | 94.44 | 70.21 | 34.74 |
Net Income to Common | 77.27 | 66.11 | 55.38 | 94.44 | 70.21 | 34.74 |
Net Income Growth | 118.95% | 19.38% | -41.36% | 34.52% | 102.09% | - |
Shares Outstanding (Basic) | 249 | 245 | 252 | 210 | 185 | 179 |
Shares Outstanding (Diluted) | 249 | 245 | 252 | 210 | 185 | 179 |
Shares Change (YoY) | 2.09% | -2.72% | 19.94% | 13.59% | 3.09% | - |
EPS (Basic) | 0.31 | 0.27 | 0.22 | 0.45 | 0.38 | 0.19 |
EPS (Diluted) | 0.31 | 0.27 | 0.22 | 0.45 | 0.38 | 0.19 |
EPS Growth | 114.47% | 22.73% | -51.11% | 18.42% | 100.00% | - |
Free Cash Flow | -80.89 | -307.13 | -310.56 | -708.2 | -161.66 | -99.67 |
Free Cash Flow Per Share | -0.33 | -1.25 | -1.23 | -3.37 | -0.88 | -0.56 |
Dividend Per Share | 0.250 | 0.240 | 0.120 | 0.360 | - | - |
Dividend Growth | -13.79% | 100.00% | -66.67% | - | - | - |
Gross Margin | 14.72% | 15.28% | 12.90% | 18.00% | 19.79% | 17.92% |
Operating Margin | 3.43% | 1.91% | 0.15% | 5.66% | 5.85% | 2.50% |
Profit Margin | 4.67% | 4.75% | 4.59% | 9.92% | 9.67% | 6.44% |
Free Cash Flow Margin | -4.89% | -22.07% | -25.72% | -74.42% | -22.27% | -18.47% |
EBITDA | 109.21 | 74.82 | 44.49 | 89.72 | 69.16 | 25.23 |
EBITDA Margin | 6.60% | 5.38% | 3.68% | 9.43% | 9.53% | 4.68% |
D&A For EBITDA | 52.44 | 48.26 | 42.69 | 35.83 | 26.67 | 11.77 |
EBIT | 56.77 | 26.56 | 1.8 | 53.89 | 42.49 | 13.46 |
EBIT Margin | 3.43% | 1.91% | 0.15% | 5.66% | 5.85% | 2.50% |
Effective Tax Rate | 7.00% | 6.62% | 0.97% | - | 6.39% | 12.60% |
Revenue as Reported | 1,655 | 1,391 | 1,208 | 951.6 | 725.78 | - |
Advertising Expenses | - | 0.18 | 0.42 | 0.79 | - | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.