Jiangsu Longda Superalloy Co., Ltd. (SHA:688231)
China · Delayed Price · Currency is CNY 47.45
-3.88 (-7.56%)
At close: May 29, 2026
Jiangsu Longda Superalloy Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,992 | 1,769 | 1,306 | 1,106 | 889.37 | 699.97 |
Other Revenue | 81.4 | 81.4 | 85.72 | 101.23 | 62.23 | 25.81 |
| 2,073 | 1,851 | 1,391 | 1,208 | 951.6 | 725.78 | |
Revenue Growth (YoY) | 46.11% | 32.99% | 15.22% | 26.91% | 31.11% | 34.49% |
Cost of Revenue | 1,755 | 1,587 | 1,179 | 1,052 | 780.34 | 582.16 |
Gross Profit | 318.43 | 263.99 | 212.66 | 155.77 | 171.25 | 143.62 |
Selling, General & Admin | 129.31 | 122.9 | 122.84 | 80.77 | 50.41 | 44.12 |
Research & Development | 70.65 | 61.72 | 59.56 | 72.61 | 61.01 | 52.67 |
Other Operating Expenses | -18.61 | -17.19 | -7.85 | -3.87 | 2.93 | 1.7 |
Operating Expenses | 204.58 | 187.7 | 186.1 | 153.97 | 117.37 | 101.13 |
Operating Income | 113.85 | 76.29 | 26.56 | 1.8 | 53.89 | 42.49 |
Interest Expense | -17.14 | -17.3 | -10.86 | -9.86 | -12.54 | -12.08 |
Interest & Investment Income | 14.94 | 18.38 | 25.03 | 42.91 | 11.84 | 0.25 |
Currency Exchange Gain (Loss) | -0.52 | -0.52 | 3.91 | 0.95 | 0.11 | -0.23 |
Other Non Operating Income (Expenses) | -6.22 | -0.07 | 4.61 | -0.3 | -0.39 | 2.37 |
EBT Excluding Unusual Items | 104.91 | 76.79 | 49.25 | 35.51 | 52.91 | 32.81 |
Gain (Loss) on Sale of Investments | 7.18 | 5.69 | 2.23 | - | -14.82 | -0.47 |
Gain (Loss) on Sale of Assets | -0.04 | -0.06 | 5.76 | -0.09 | 0.25 | 0.3 |
Asset Writedown | -8.94 | - | - | - | -0.71 | -0.92 |
Legal Settlements | - | - | - | - | - | 8.47 |
Other Unusual Items | -1.99 | -1.91 | 13.57 | 20.39 | 32.18 | 34.82 |
Pretax Income | 101.12 | 80.5 | 70.8 | 55.81 | 69.81 | 75 |
Income Tax Expense | 8.05 | 6.47 | 4.69 | 0.54 | -24.63 | 4.79 |
Earnings From Continuing Operations | 93.06 | 74.03 | 66.11 | 55.27 | 94.44 | 70.21 |
Minority Interest in Earnings | - | - | - | 0.11 | - | - |
Net Income | 93.06 | 74.03 | 66.11 | 55.38 | 94.44 | 70.21 |
Net Income to Common | 93.06 | 74.03 | 66.11 | 55.38 | 94.44 | 70.21 |
Net Income Growth | 38.91% | 11.97% | 19.38% | -41.36% | 34.52% | 102.09% |
Shares Outstanding (Basic) | 239 | 239 | 245 | 252 | 210 | 185 |
Shares Outstanding (Diluted) | 250 | 247 | 245 | 252 | 210 | 185 |
Shares Change (YoY) | 3.49% | 0.78% | -2.72% | 19.94% | 13.59% | 3.09% |
EPS (Basic) | 0.39 | 0.31 | 0.27 | 0.22 | 0.45 | 0.38 |
EPS (Diluted) | 0.37 | 0.30 | 0.27 | 0.22 | 0.45 | 0.38 |
EPS Growth | 34.22% | 11.11% | 22.73% | -51.11% | 18.42% | 100.00% |
Free Cash Flow | -337.07 | -266.28 | -307.13 | -310.56 | -708.2 | -161.66 |
Free Cash Flow Per Share | -1.35 | -1.08 | -1.25 | -1.23 | -3.37 | -0.88 |
Dividend Per Share | 0.250 | 0.250 | 0.240 | 0.120 | 0.360 | - |
Dividend Growth | 4.17% | 4.17% | 100.00% | -66.67% | - | - |
Gross Margin | 15.36% | 14.27% | 15.28% | 12.90% | 18.00% | 19.79% |
Operating Margin | 5.49% | 4.12% | 1.91% | 0.15% | 5.66% | 5.85% |
Profit Margin | 4.49% | 4.00% | 4.75% | 4.59% | 9.92% | 9.67% |
Free Cash Flow Margin | -16.26% | -14.39% | -22.07% | -25.72% | -74.42% | -22.27% |
EBITDA | 185.79 | 143.68 | 75.76 | 44.49 | 89.72 | 69.16 |
EBITDA Margin | 8.96% | 7.76% | 5.45% | 3.68% | 9.43% | 9.53% |
D&A For EBITDA | 71.94 | 67.39 | 49.21 | 42.69 | 35.83 | 26.67 |
EBIT | 113.85 | 76.29 | 26.56 | 1.8 | 53.89 | 42.49 |
EBIT Margin | 5.49% | 4.12% | 1.91% | 0.15% | 5.66% | 5.85% |
Effective Tax Rate | 7.96% | 8.04% | 6.62% | 0.97% | - | 6.39% |
Revenue as Reported | 2,073 | 1,851 | 1,391 | 1,208 | 951.6 | 725.78 |
Advertising Expenses | - | 0.56 | 0.18 | 0.42 | 0.79 | - |