Jadard Technology Inc. (SHA:688252)
China · Delayed Price · Currency is CNY 20.40
-0.45 (-2.16%)
At close: Nov 12, 2026
Jadard Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,453 | 2,188 | 2,098 | 1,196 | 1,193 | 1,116 |
Other Revenue | 2.03 | 2.03 | 3.7 | 13.32 | 5.05 | 0 |
| 2,455 | 2,190 | 2,102 | 1,209 | 1,198 | 1,116 | |
Revenue Growth | 5.98% | 4.17% | 73.88% | 0.88% | 7.40% | 98.90% |
Cost of Revenue | 1,849 | 1,692 | 1,662 | 972.99 | 887.65 | 545.7 |
Gross Profit | 605.78 | 497.72 | 440.2 | 235.9 | 310.67 | 570.01 |
Selling, General & Admin | 100.5 | 106.54 | 67.98 | 43.56 | 60.42 | 59.89 |
Research & Development | 214.56 | 205.87 | 175.74 | 143.82 | 149.61 | 131.11 |
Other Operating Expenses | 3.6 | -11.32 | -25.15 | -5.65 | 1.63 | 2.81 |
Operating Expenses | 318.68 | 301.07 | 218.58 | 181.66 | 209.26 | 196.08 |
Operating Income | 287.1 | 196.65 | 221.61 | 54.24 | 101.41 | 373.93 |
Interest Expense | -1.43 | -1.43 | -0.93 | -0.55 | -2.59 | -0.26 |
Interest & Investment Income | 21.69 | 51.69 | 50.14 | 49.37 | 16.34 | 9.61 |
Currency Exchange Gain (Loss) | -5.12 | -5.12 | 6.59 | -0.89 | 11.19 | -2.75 |
Other Non Operating Income (Expenses) | -0.23 | -0.12 | 0.12 | -0.49 | -0.28 | -0.33 |
EBT Excluding Unusual Items | 302.01 | 241.66 | 277.54 | 101.68 | 126.06 | 380.21 |
Gain (Loss) on Sale of Investments | 1.66 | - | 0.08 | - | - | - |
Gain (Loss) on Sale of Assets | -0.06 | -0.05 | 0.05 | -0.03 | -0.18 | 0.01 |
Asset Writedown | -3.94 | - | - | - | - | - |
Other Unusual Items | 10.22 | 9.19 | 14.08 | 14.16 | 4.48 | 7.26 |
Pretax Income | 309.9 | 250.81 | 291.75 | 115.8 | 130.36 | 387.48 |
Income Tax Expense | 19.18 | 17.29 | 16.87 | 2.97 | 0.57 | 58.16 |
Net Income | 290.72 | 233.51 | 274.88 | 112.84 | 129.78 | 329.32 |
Net Income to Common | 290.72 | 233.51 | 274.88 | 112.84 | 129.78 | 329.32 |
Net Income Growth | 4.55% | -15.05% | 143.61% | -13.06% | -60.59% | 442.13% |
Shares Outstanding (Basic) | 410 | 410 | 404 | 403 | 371 | 366 |
Shares Outstanding (Diluted) | 410 | 410 | 410 | 418 | 371 | 366 |
Shares Change | 0.27% | -0.14% | -1.83% | 12.70% | 1.34% | 56.53% |
EPS (Basic) | 0.71 | 0.57 | 0.68 | 0.28 | 0.35 | 0.90 |
EPS (Diluted) | 0.71 | 0.57 | 0.67 | 0.27 | 0.35 | 0.90 |
EPS Growth | 4.26% | -14.92% | 148.15% | -22.86% | -61.11% | 246.34% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 218.85 | 257.52 | 84.12 | 344.82 | -35.65 | 84.19 |
Free Cash Flow Per Share | 0.53 | 0.63 | 0.20 | 0.82 | -0.10 | 0.23 |
Dividend Per Share | 0.115 | 0.115 | 0.072 | 0.056 | - | - |
Dividend Growth | 59.31% | 59.31% | 28.57% | - | - | - |
Gross Margin | 24.68% | 22.73% | 20.94% | 19.51% | 25.92% | 51.09% |
Operating Margin | 11.70% | 8.98% | 10.54% | 4.49% | 8.46% | 33.52% |
Profit Margin | 11.84% | 10.66% | 13.08% | 9.33% | 10.83% | 29.52% |
Free Cash Flow Margin | 8.92% | 11.76% | 4.00% | 28.52% | -2.97% | 7.54% |
EBITDA | 316.53 | 235.84 | 273.83 | 99.65 | 134.52 | 390.13 |
EBITDA Margin | 12.90% | 10.77% | 13.03% | 8.24% | 11.23% | 34.97% |
D&A For EBITDA | 29.42 | 39.19 | 52.22 | 45.41 | 33.11 | 16.2 |
EBIT | 287.1 | 196.65 | 221.61 | 54.24 | 101.41 | 373.93 |
EBIT Margin | 11.70% | 8.98% | 10.54% | 4.49% | 8.46% | 33.52% |
Effective Tax Rate | 6.19% | 6.89% | 5.78% | 2.56% | 0.44% | 15.01% |
Revenue as Reported | 2,455 | 2,190 | 2,102 | 1,209 | 1,198 | 1,116 |