Cambricon Technologies Corporation Limited (SHA:688256)
China · Delayed Price · Currency is CNY 880.00
-33.00 (-3.61%)
Oct 30, 2026, 3:00 PM CST
SHA:688256 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 11,402 | 6,483 | 1,174 | 707.42 | 722.56 | 719.24 |
Other Revenue | 14.3 | 14.3 | 0.09 | 1.97 | 6.47 | 1.81 |
| 11,416 | 6,497 | 1,174 | 709.39 | 729.03 | 721.05 | |
Revenue Growth | 103.98% | 453.20% | 65.56% | -2.70% | 1.11% | 57.12% |
Cost of Revenue | 5,129 | 3,048 | 541.86 | 344.42 | 441.57 | 293.98 |
Gross Profit | 6,287 | 3,450 | 632.6 | 364.97 | 287.46 | 427.06 |
Selling, General & Admin | 296.25 | 281.78 | 267.9 | 270.82 | 417.37 | 500.87 |
Research & Development | 1,717 | 1,335 | 1,199 | 1,082 | 1,485 | 1,102 |
Other Operating Expenses | 59.27 | -16.22 | 2.73 | 3.06 | 1.44 | -0.32 |
Operating Expenses | 2,083 | 1,657 | 1,350 | 1,502 | 1,981 | 1,611 |
Operating Income | 4,204 | 1,792 | -717.64 | -1,137 | -1,693 | -1,184 |
Interest Expense | -21.99 | -2.09 | -1.16 | -3.41 | -4.02 | -3.4 |
Interest & Investment Income | 108.63 | 22.04 | 52.02 | 122.75 | 141.86 | 149.63 |
Currency Exchange Gain (Loss) | -21.65 | -21.65 | -8.78 | -0.24 | 5.58 | -3.1 |
Other Non Operating Income (Expenses) | 38.58 | 0.4 | -0.78 | -0.84 | -45.04 | -0.09 |
EBT Excluding Unusual Items | 4,308 | 1,791 | -676.32 | -1,019 | -1,595 | -1,041 |
Gain (Loss) on Sale of Investments | 6.5 | 4.97 | -0.08 | 0.27 | - | - |
Gain (Loss) on Sale of Assets | 0.25 | 0.01 | 1.28 | -0.41 | -0.43 | - |
Asset Writedown | -414.68 | - | - | - | - | -1.69 |
Other Unusual Items | 259.06 | 261.51 | 216.44 | 142.11 | 271.14 | 218.36 |
Pretax Income | 4,159 | 2,057 | -458.69 | -876.64 | -1,324 | -824.66 |
Income Tax Expense | -9.69 | -1.2 | -1.76 | 1.44 | 0.61 | 5.15 |
Earnings From Continuing Operations | 4,169 | 2,058 | -456.93 | -878.08 | -1,325 | -829.81 |
Minority Interest in Earnings | 0.36 | 0.74 | 4.59 | 29.64 | 68.38 | 4.87 |
Net Income | 4,169 | 2,059 | -452.34 | -848.44 | -1,256 | -824.95 |
Net Income to Common | 4,169 | 2,059 | -452.34 | -848.44 | -1,256 | -824.95 |
Net Income Growth | 122.14% | - | - | - | - | - |
Shares Outstanding (Basic) | 627 | 622 | 618 | 611 | 596 | 597 |
Shares Outstanding (Diluted) | 634 | 629 | 618 | 611 | 596 | 597 |
Shares Change | 1.74% | 1.68% | 1.26% | 2.44% | -0.08% | 5.98% |
EPS (Basic) | 6.65 | 3.31 | -0.73 | -1.39 | -2.11 | -1.38 |
EPS (Diluted) | 6.58 | 3.28 | -0.73 | -1.39 | -2.11 | -1.38 |
EPS Growth | 118.34% | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1,270 | -1,067 | -1,984 | -695.92 | -1,614 | -1,378 |
Free Cash Flow Per Share | -2.00 | -1.70 | -3.21 | -1.14 | -2.71 | -2.31 |
Dividend Per Share | 1.007 | 1.007 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 55.07% | 53.09% | 53.86% | 51.45% | 39.43% | 59.23% |
Operating Margin | 36.83% | 27.58% | -61.10% | -160.26% | -232.25% | -164.26% |
Profit Margin | 36.52% | 31.69% | -38.51% | -119.60% | -172.33% | -114.41% |
Free Cash Flow Margin | -11.12% | -16.42% | -168.93% | -98.10% | -221.39% | -191.13% |
EBITDA | 4,480 | 2,023 | -546.64 | -886.82 | -1,408 | -994.6 |
EBITDA Margin | 39.24% | 31.13% | -46.54% | -125.01% | -193.15% | -137.94% |
D&A For EBITDA | 275.44 | 230.68 | 170.99 | 250.04 | 285.06 | 189.77 |
EBIT | 4,204 | 1,792 | -717.64 | -1,137 | -1,693 | -1,184 |
EBIT Margin | 36.83% | 27.58% | -61.10% | -160.26% | -232.25% | -164.26% |
Revenue as Reported | 11,416 | 6,497 | 1,174 | 709.39 | 729.03 | 721.05 |
Advertising Expenses | - | 5.82 | 6.47 | 4.48 | 6.05 | 7.44 |