Jiangsu Eazytec Co., Ltd. (SHA:688258)
China · Delayed Price · Currency is CNY 83.00
-1.97 (-2.32%)
Sep 30, 2026, 3:00 PM CST
Jiangsu Eazytec Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 321.48 | 325.09 | 311.9 | 309.68 | 272.3 | 233.36 |
Other Revenue | 17.27 | 10.17 | 11.49 | 10.54 | 9.72 | 3.24 |
| 338.75 | 335.26 | 323.39 | 320.22 | 282.02 | 236.6 | |
Revenue Growth | -0.59% | 3.67% | 0.99% | 13.54% | 19.20% | 19.25% |
Cost of Revenue | 143.41 | 147.84 | 154.56 | 172.5 | 137.91 | 111.66 |
Gross Profit | 195.33 | 187.43 | 168.84 | 147.72 | 144.11 | 124.94 |
Selling, General & Admin | 47.15 | 51.17 | 61.9 | 70.36 | 49 | 34.9 |
Research & Development | 62.6 | 75.16 | 75.85 | 65.34 | 91.29 | 53.31 |
Other Operating Expenses | 7.09 | 1.01 | 7.38 | 0.07 | 0.3 | 0.67 |
Operating Expenses | 116.3 | 130.98 | 141.26 | 139.82 | 154.05 | 97.42 |
Operating Income | 79.04 | 56.44 | 27.58 | 7.91 | -9.94 | 27.52 |
Interest Expense | -11.94 | -14.11 | -10.89 | -7.22 | -7.71 | -5.4 |
Interest & Investment Income | 10.99 | 10.99 | 4.08 | 47.01 | 11.61 | 4.97 |
Currency Exchange Gain (Loss) | -1.93 | -0.55 | 0.92 | -0.86 | -0.14 | -0.02 |
Other Non Operating Income (Expenses) | -0.73 | 0.28 | -2.89 | 0.8 | -0.21 | -0.34 |
EBT Excluding Unusual Items | 75.43 | 53.05 | 18.79 | 47.64 | -6.38 | 26.73 |
Gain (Loss) on Sale of Investments | 87.18 | 32.14 | -1.87 | -5.36 | 23.94 | 7.58 |
Gain (Loss) on Sale of Assets | -0.04 | -0 | 15.33 | 0 | 0.99 | -0.08 |
Asset Writedown | -0.13 | -0.13 | -0.02 | -0.1 | - | - |
Other Unusual Items | 14.91 | 4.66 | 5.53 | 13.82 | 28.05 | 9.27 |
Pretax Income | 177.35 | 89.71 | 37.75 | 56.01 | 46.6 | 43.49 |
Income Tax Expense | 17.9 | 8.53 | -0.9 | -1.93 | 0.12 | 1.28 |
Earnings From Continuing Operations | 159.45 | 81.18 | 38.65 | 57.94 | 46.48 | 42.21 |
Minority Interest in Earnings | -0.6 | -1.44 | -5.81 | -1.78 | 4.52 | -0.06 |
Net Income | 158.85 | 79.74 | 32.84 | 56.16 | 51.01 | 42.15 |
Net Income to Common | 158.85 | 79.74 | 32.84 | 56.16 | 51.01 | 42.15 |
Net Income Growth | 290.47% | 142.79% | -41.52% | 10.11% | 21.01% | -27.40% |
Shares Outstanding (Basic) | 120 | 121 | 122 | 119 | 121 | 120 |
Shares Outstanding (Diluted) | 120 | 121 | 122 | 122 | 121 | 120 |
Shares Change | -2.84% | -0.68% | -0.37% | 0.87% | 0.51% | -3.69% |
EPS (Basic) | 1.33 | 0.66 | 0.27 | 0.47 | 0.42 | 0.35 |
EPS (Diluted) | 1.33 | 0.66 | 0.27 | 0.46 | 0.42 | 0.35 |
EPS Growth | 301.87% | 144.44% | -41.30% | 9.16% | 20.40% | -24.62% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 101.53 | 108.17 | 80.46 | 101.29 | -25.25 | -140.45 |
Free Cash Flow Per Share | 0.85 | 0.90 | 0.66 | 0.83 | -0.21 | -1.17 |
Dividend Per Share | 0.100 | 0.200 | 0.100 | 0.143 | 0.057 | 0.071 |
Dividend Growth | -50.00% | 100.00% | -30.02% | 150.26% | -20.03% | -50.52% |
Gross Margin | 57.66% | 55.90% | 52.21% | 46.13% | 51.10% | 52.81% |
Operating Margin | 23.33% | 16.84% | 8.53% | 2.47% | -3.52% | 11.63% |
Profit Margin | 46.89% | 23.78% | 10.15% | 17.54% | 18.09% | 17.81% |
Free Cash Flow Margin | 29.97% | 32.26% | 24.88% | 31.63% | -8.95% | -59.36% |
EBITDA | 132.85 | 109.83 | 80.16 | 46.23 | 11.78 | 43.16 |
EBITDA Margin | 39.22% | 32.76% | 24.79% | 14.44% | 4.17% | 18.24% |
D&A For EBITDA | 53.81 | 53.38 | 52.58 | 38.33 | 21.71 | 15.64 |
EBIT | 79.04 | 56.44 | 27.58 | 7.91 | -9.94 | 27.52 |
EBIT Margin | 23.33% | 16.84% | 8.53% | 2.47% | -3.52% | 11.63% |
Effective Tax Rate | 10.09% | 9.51% | - | - | 0.25% | 2.94% |
Revenue as Reported | 338.75 | 335.26 | 323.39 | 320.22 | 282.02 | 236.6 |
Advertising Expenses | - | 1 | 0.55 | 0.4 | 3.51 | 0.37 |