Novoray Corporation (SHA:688300)
China flag China · Delayed Price · Currency is CNY
84.32
+1.26 (1.52%)
Nov 5, 2026, 3:00 PM CST

Novoray Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,3391,116960.36711.68661.95624.71
Revenue Growth
22.78%16.16%34.94%7.51%5.96%54.55%
Gross Profit
511.54451.04386.46278.71259.05265.11
Operating Income
366.05309.95254.89179.76162.55177.75
Net Income
332.78292.64251.37173.99188.24172.87
Earnings Per Share
1.050.930.800.560.600.55
EPS Growth
-4.25%16.35%43.83%-6.93%8.26%56.24%

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,225879.11642.03565.06461.45420.6
Total Debt
782.1168.53122.83117.6530.920.72
Net Cash (Debt)
443.13710.58519.2447.41430.53419.88
Net Cash Growth
182.86%36.86%16.05%3.92%2.54%-17.08%
Net Cash Per Share
1.402.261.651.431.371.34

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
259.33255.48254.71246.95240.68153.42
Capital Expenditures
-189.74-98.32-89.58-53.02-154.82-207.97
Free Cash Flow
69.6157.16165.13193.9385.86-54.55
Free Cash Flow Growth
-57.68%-4.82%-14.85%125.87%--

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
38.21%40.43%40.24%39.16%39.13%42.44%
Operating Margin
27.34%27.79%26.54%25.26%24.56%28.45%
Pretax Margin
28.35%29.96%29.80%27.73%29.18%31.60%
Profit Margin
24.86%26.23%26.17%24.45%28.44%27.67%
FCF Margin
5.20%14.09%17.19%27.25%12.97%-8.73%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3850.3850.2960.2960.1810.167
Dividend Per Share Growth
0%29.98%0%63.75%8.53%21.62%
Dividend Yield
0.46%0.80%0.78%0.94%0.94%0.55%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
80.5651.2347.5956.5332.2455.14
Forward PE
59.4136.6438.8439.3321.9242.14
P/FCF Ratio
380.3395.4072.4450.7270.68-
PS Ratio
19.7713.4412.4613.829.1715.26