Shanghai ZJ Bio-Tech Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	3,533	3,581	3,085	4,031	6,418	10,055
Market Cap Growth	14.87%	16.06%	-23.48%	-37.19%	-36.17%	-
Enterprise Value	1,003	966	346	1,279	3,413	7,341
Last Close Price	19.90	20.17	16.25	20.84	31.66	47.40
PE Ratio	-	-	-	-	8.44	13.26
PS Ratio	29.91	28.69	17.27	14.70	2.76	4.98
PB Ratio	1.07	1.07	0.85	1.05	1.53	2.63
P/TBV Ratio	1.08	1.07	0.85	1.06	1.53	2.64
P/FCF Ratio	90.08	55.21	53.09	-	12.57	69.88
P/OCF Ratio	57.73	53.56	39.76	-	10.97	15.66
EV/Sales Ratio	8.49	7.74	1.94	4.66	1.47	3.64
EV/EBITDA Ratio	-	-	-	-	4.32	8.21
EV/EBIT Ratio	-	-	-	-	4.65	8.44
EV/FCF Ratio	25.58	14.90	5.95	-	6.69	51.03
Debt / Equity Ratio	0.09	0.09	0.00	0.00	0.00	-
Debt / EBITDA Ratio	-	-	-	-	0.01	-
Debt / FCF Ratio	7.56	4.61	0.09	-	0.02	-
Net Debt / Equity Ratio	-0.77	-0.78	-0.76	-0.72	-0.75	-0.77
Net Debt / EBITDA Ratio	92.10	82.35	14.34	13.98	-3.97	-3.28
Net Debt / FCF Ratio	-64.50	-40.11	-47.82	16.94	-6.15	-20.41
Asset Turnover	0.03	0.03	0.05	0.06	0.52	0.66
Inventory Turnover	0.82	0.87	1.39	0.75	2.81	3.54
Quick Ratio	24.70	23.17	19.60	12.25	6.46	7.90
Current Ratio	25.19	23.59	20.11	13.38	7.46	8.69
Return on Equity (ROE)	-1.28%	-0.98%	-3.42%	-3.41%	18.94%	28.68%
Return on Assets (ROA)	-1.53%	-1.59%	-4.12%	-3.70%	10.19%	17.72%
Return on Invested Capital (ROIC)	-12.02%	-11.94%	-27.00%	-24.58%	63.10%	128.08%
Return on Capital Employed (ROCE)	-2.50%	-2.60%	-7.10%	-6.80%	17.40%	22.60%
Earnings Yield	-1.24%	-0.96%	-4.13%	-3.40%	11.85%	7.54%
FCF Yield	1.11%	1.81%	1.88%	-4.04%	7.95%	1.43%
Dividend Yield	-	-	0.68%	-	3.79%	2.88%
Payout Ratio	-	-	-	-	34.94%	41.07%
Buyback Yield / Dilution	10.02%	5.11%	1.30%	0.36%	-1.51%	-30.46%
Total Shareholder Return	10.02%	5.11%	1.98%	0.36%	2.28%	-27.58%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.