Beijing Jingwei Hirain Technologies Co., Inc. (SHA:688326)
China · Delayed Price · Currency is CNY 57.64
-0.36 (-0.62%)
Sep 14, 2026, 3:00 PM CST
SHA:688326 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 6,548 | 6,835 | 5,531 | 4,663 | 4,015 | 3,244 |
Other Revenue | 15.35 | 13.5 | 10.53 | 14.23 | 7.3 | 17.91 |
| 6,563 | 6,848 | 5,541 | 4,678 | 4,022 | 3,262 | |
Revenue Growth | 2.19% | 23.59% | 18.46% | 16.30% | 23.28% | 31.61% |
Cost of Revenue | 5,371 | 5,395 | 4,440 | 3,629 | 2,911 | 2,294 |
Gross Profit | 1,192 | 1,453 | 1,101 | 1,049 | 1,111 | 968.55 |
Selling, General & Admin | 654.53 | 673.62 | 690.68 | 495.47 | 483.62 | 409.33 |
Research & Development | 844.9 | 828.95 | 1,039 | 968.08 | 655.61 | 456.02 |
Other Operating Expenses | -31.16 | -72.46 | -18.85 | -19.05 | -15.33 | -15.07 |
Operating Expenses | 1,476 | 1,455 | 1,810 | 1,504 | 1,145 | 857.15 |
Operating Income | -284.53 | -2.07 | -708.64 | -455.59 | -33.83 | 111.4 |
Interest Expense | -29.74 | -25.86 | -19.48 | -9.26 | -3.72 | -5.16 |
Interest & Investment Income | 25.69 | 42.97 | 54.21 | 93.69 | 60.45 | 6.73 |
Currency Exchange Gain (Loss) | -17.54 | 1.49 | -5.1 | 13.32 | 36.49 | -10.75 |
Other Non Operating Income (Expenses) | 0.02 | 0.28 | -1.23 | 0.16 | -3.91 | -1.9 |
EBT Excluding Unusual Items | -306.1 | 16.81 | -680.24 | -357.67 | 55.47 | 100.31 |
Gain (Loss) on Sale of Investments | -39.56 | -23.89 | 3.67 | 30.46 | 95.09 | 5.88 |
Gain (Loss) on Sale of Assets | 0.06 | 0.93 | 0.08 | 0.91 | 0.46 | -1.39 |
Asset Writedown | -4.19 | -4.16 | -3.01 | -1.33 | - | - |
Other Unusual Items | 124.03 | 82.66 | 81.48 | 42.13 | 39.93 | 25.95 |
Pretax Income | -225.76 | 72.35 | -598.01 | -285.5 | 190.96 | 130.75 |
Income Tax Expense | -26.69 | -34.85 | -52.7 | -68.24 | -44.76 | -15.43 |
Earnings From Continuing Operations | -199.07 | 107.2 | -545.31 | -217.26 | 235.72 | 146.19 |
Minority Interest in Earnings | 4.28 | -6.96 | -5.01 | 0 | - | - |
Net Income | -194.79 | 100.24 | -550.32 | -217.26 | 235.72 | 146.19 |
Net Income to Common | -194.79 | 100.24 | -550.32 | -217.26 | 235.72 | 146.19 |
Net Income Growth | - | - | - | - | 61.24% | 98.37% |
Shares Outstanding (Basic) | 112 | 113 | 115 | 119 | 110 | 90 |
Shares Outstanding (Diluted) | 112 | 113 | 115 | 119 | 110 | 90 |
Shares Change | -1.22% | -2.17% | -3.55% | 8.37% | 22.06% | 6.43% |
EPS (Basic) | -1.73 | 0.89 | -4.78 | -1.82 | 2.14 | 1.62 |
EPS (Diluted) | -1.73 | 0.89 | -4.78 | -1.82 | 2.14 | 1.62 |
EPS Growth | - | - | - | - | 32.10% | 86.39% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1,009 | -643.18 | -1,251 | -980.44 | -351.21 | 138.98 |
Free Cash Flow Per Share | -8.98 | -5.71 | -10.87 | -8.21 | -3.19 | 1.54 |
Dividend Per Share | 0.300 | 0.300 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 18.16% | 21.21% | 19.88% | 22.42% | 27.63% | 29.69% |
Operating Margin | -4.33% | -0.03% | -12.79% | -9.74% | -0.84% | 3.42% |
Profit Margin | -2.97% | 1.46% | -9.93% | -4.64% | 5.86% | 4.48% |
Free Cash Flow Margin | -15.37% | -9.39% | -22.58% | -20.96% | -8.73% | 4.26% |
EBITDA | -91.1 | 170.89 | -561.57 | -358.66 | 24.09 | 153.04 |
EBITDA Margin | -1.39% | 2.50% | -10.13% | -7.67% | 0.60% | 4.69% |
D&A For EBITDA | 193.43 | 172.97 | 147.07 | 96.94 | 57.92 | 41.65 |
EBIT | -284.53 | -2.07 | -708.64 | -455.59 | -33.83 | 111.4 |
EBIT Margin | -4.33% | -0.03% | -12.79% | -9.74% | -0.84% | 3.42% |
Revenue as Reported | 6,563 | 6,848 | 5,541 | 4,678 | 4,022 | 3,262 |