Suzhou Mingzhi Technology Co., Ltd. (SHA:688355)
18.28
+0.47 (2.64%)
Jul 16, 2025, 2:45 PM CST
Suzhou Mingzhi Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
Operating Revenue | 620.76 | 625.66 | 525.21 | 608.84 | 703.71 | 607.97 | Upgrade |
Other Revenue | 5.83 | 5.83 | 8.27 | 3.82 | 10.08 | 4.51 | Upgrade |
626.59 | 631.48 | 533.48 | 612.66 | 713.79 | 612.47 | Upgrade | |
Revenue Growth (YoY) | 14.56% | 18.37% | -12.92% | -14.17% | 16.54% | 3.81% | Upgrade |
Cost of Revenue | 432.5 | 437.19 | 393.12 | 452.91 | 475.55 | 389.24 | Upgrade |
Gross Profit | 194.09 | 194.3 | 140.36 | 159.75 | 238.24 | 223.24 | Upgrade |
Selling, General & Admin | 82.69 | 83.64 | 84.35 | 91.44 | 86.78 | 78.44 | Upgrade |
Research & Development | 66 | 61.17 | 63.75 | 54.38 | 32.1 | 26.57 | Upgrade |
Other Operating Expenses | 12.17 | 2.28 | 1.64 | 2.61 | 3.83 | 4.42 | Upgrade |
Operating Expenses | 167.78 | 157.99 | 160.44 | 153.45 | 125.4 | 108.93 | Upgrade |
Operating Income | 26.31 | 36.31 | -20.08 | 6.3 | 112.84 | 114.31 | Upgrade |
Interest Expense | -1.41 | -1.64 | -2.88 | -2.59 | -1.33 | -2.42 | Upgrade |
Interest & Investment Income | 3.94 | 3.7 | 3.88 | 9.56 | 10.54 | 1.41 | Upgrade |
Currency Exchange Gain (Loss) | -3.74 | -3.74 | 12.73 | 0.23 | -2.45 | 0.05 | Upgrade |
Other Non Operating Income (Expenses) | 6.64 | -0.29 | -0.79 | -1.14 | -1.05 | -0.72 | Upgrade |
EBT Excluding Unusual Items | 31.75 | 34.33 | -7.13 | 12.35 | 118.55 | 112.63 | Upgrade |
Gain (Loss) on Sale of Investments | 8.66 | 9.94 | 8.01 | 11.52 | 1.47 | -0.73 | Upgrade |
Gain (Loss) on Sale of Assets | -0.07 | -0.03 | -1.49 | -0.98 | -0.74 | -0.8 | Upgrade |
Asset Writedown | -0.23 | -0.01 | -0.69 | - | - | - | Upgrade |
Legal Settlements | -0.8 | -0.8 | - | - | - | - | Upgrade |
Other Unusual Items | 25.86 | 25.86 | 11.78 | 10.71 | 22.02 | 27.61 | Upgrade |
Pretax Income | 65.16 | 69.29 | 10.48 | 33.6 | 141.31 | 138.71 | Upgrade |
Income Tax Expense | 2.1 | 2.95 | -4.18 | -3.43 | 17.95 | 21.01 | Upgrade |
Net Income | 63.09 | 66.34 | 14.66 | 37.03 | 123.36 | 117.69 | Upgrade |
Net Income to Common | 63.09 | 66.34 | 14.66 | 37.03 | 123.36 | 117.69 | Upgrade |
Net Income Growth | 199.30% | 352.42% | -60.40% | -69.99% | 4.81% | 58.78% | Upgrade |
Shares Outstanding (Basic) | 121 | 123 | 122 | 123 | 110 | 92 | Upgrade |
Shares Outstanding (Diluted) | 121 | 123 | 122 | 123 | 110 | 92 | Upgrade |
Shares Change (YoY) | -1.02% | 0.54% | -0.99% | 12.05% | 19.79% | 7.92% | Upgrade |
EPS (Basic) | 0.52 | 0.54 | 0.12 | 0.30 | 1.12 | 1.28 | Upgrade |
EPS (Diluted) | 0.52 | 0.54 | 0.12 | 0.30 | 1.12 | 1.28 | Upgrade |
EPS Growth | 202.39% | 350.00% | -60.00% | -73.21% | -12.50% | 47.13% | Upgrade |
Free Cash Flow | 107.64 | 85.25 | 22.32 | -126.51 | 96.53 | 82.6 | Upgrade |
Free Cash Flow Per Share | 0.89 | 0.69 | 0.18 | -1.02 | 0.88 | 0.90 | Upgrade |
Dividend Per Share | 0.450 | 0.450 | 0.400 | 0.050 | 0.401 | - | Upgrade |
Dividend Growth | 12.50% | 12.50% | 700.00% | -87.53% | - | - | Upgrade |
Gross Margin | 30.98% | 30.77% | 26.31% | 26.07% | 33.38% | 36.45% | Upgrade |
Operating Margin | 4.20% | 5.75% | -3.76% | 1.03% | 15.81% | 18.66% | Upgrade |
Profit Margin | 10.07% | 10.51% | 2.75% | 6.04% | 17.28% | 19.22% | Upgrade |
Free Cash Flow Margin | 17.18% | 13.50% | 4.18% | -20.65% | 13.52% | 13.49% | Upgrade |
EBITDA | 70.08 | 78.24 | 14.53 | 34.16 | 138.62 | 138.59 | Upgrade |
EBITDA Margin | 11.18% | 12.39% | 2.72% | 5.58% | 19.42% | 22.63% | Upgrade |
D&A For EBITDA | 43.77 | 41.94 | 34.61 | 27.86 | 25.78 | 24.28 | Upgrade |
EBIT | 26.31 | 36.31 | -20.08 | 6.3 | 112.84 | 114.31 | Upgrade |
EBIT Margin | 4.20% | 5.75% | -3.76% | 1.03% | 15.81% | 18.66% | Upgrade |
Effective Tax Rate | 3.22% | 4.26% | - | - | 12.70% | 15.15% | Upgrade |
Revenue as Reported | 626.59 | 631.48 | 533.48 | 612.66 | 713.79 | 612.47 | Upgrade |
Advertising Expenses | - | 1.72 | 3.97 | 0.81 | 0.46 | 0.16 | Upgrade |
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.