Suzhou Mingzhi Technology Co., Ltd. (SHA:688355)
23.14
-0.23 (-0.98%)
May 6, 2026, 3:00 PM CST
Suzhou Mingzhi Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 533.15 | 530.45 | 625.66 | 525.21 | 608.84 | 703.71 |
Other Revenue | - | - | 5.83 | 8.27 | 3.82 | 10.08 |
| 533.15 | 530.45 | 631.48 | 533.48 | 612.66 | 713.79 | |
Revenue Growth (YoY) | -14.91% | -16.00% | 18.37% | -12.92% | -14.17% | 16.54% |
Cost of Revenue | 344.73 | 344.57 | 437.19 | 393.12 | 452.91 | 475.55 |
Gross Profit | 188.42 | 185.89 | 194.3 | 140.36 | 159.75 | 238.24 |
Selling, General & Admin | 86.95 | 87.24 | 83.64 | 84.35 | 91.44 | 86.78 |
Research & Development | 73.55 | 74.79 | 61.17 | 63.75 | 54.38 | 32.1 |
Other Operating Expenses | -12.94 | -16.85 | 2.28 | 1.64 | 2.61 | 3.83 |
Operating Expenses | 147.56 | 145.19 | 157.99 | 160.44 | 153.45 | 125.4 |
Operating Income | 40.86 | 40.7 | 36.31 | -20.08 | 6.3 | 112.84 |
Interest Expense | - | - | -1.64 | -2.88 | -2.59 | -1.33 |
Interest & Investment Income | 0.84 | 1.01 | 3.7 | 3.88 | 9.56 | 10.54 |
Currency Exchange Gain (Loss) | - | - | -3.74 | 12.73 | 0.23 | -2.45 |
Other Non Operating Income (Expenses) | 14.72 | 27.91 | -0.29 | -0.79 | -1.14 | -1.05 |
EBT Excluding Unusual Items | 56.41 | 69.63 | 34.33 | -7.13 | 12.35 | 118.55 |
Gain (Loss) on Sale of Investments | 15.23 | 12.71 | 9.94 | 8.01 | 11.52 | 1.47 |
Gain (Loss) on Sale of Assets | -0.02 | -0.02 | -0.03 | -1.49 | -0.98 | -0.74 |
Asset Writedown | 1.41 | 1.02 | -0.01 | -0.69 | - | - |
Legal Settlements | - | - | -0.8 | - | - | - |
Other Unusual Items | - | - | 25.86 | 11.78 | 10.71 | 22.02 |
Pretax Income | 73.03 | 83.33 | 69.29 | 10.48 | 33.6 | 141.31 |
Income Tax Expense | 3.6 | 3.85 | 2.95 | -4.18 | -3.43 | 17.95 |
Earnings From Continuing Operations | 69.43 | 79.48 | 66.34 | 14.66 | 37.03 | 123.36 |
Minority Interest in Earnings | 0.47 | 0.41 | - | - | - | - |
Net Income | 69.9 | 79.89 | 66.34 | 14.66 | 37.03 | 123.36 |
Net Income to Common | 69.9 | 79.89 | 66.34 | 14.66 | 37.03 | 123.36 |
Net Income Growth | 10.79% | 20.42% | 352.42% | -60.40% | -69.99% | 4.81% |
Shares Outstanding (Basic) | 120 | 123 | 123 | 122 | 123 | 110 |
Shares Outstanding (Diluted) | 120 | 123 | 123 | 122 | 123 | 110 |
Shares Change (YoY) | -1.27% | 0.04% | 0.54% | -0.99% | 12.05% | 19.79% |
EPS (Basic) | 0.58 | 0.65 | 0.54 | 0.12 | 0.30 | 1.12 |
EPS (Diluted) | 0.58 | 0.65 | 0.54 | 0.12 | 0.30 | 1.12 |
EPS Growth | 12.22% | 20.37% | 350.00% | -60.00% | -73.21% | -12.50% |
Free Cash Flow | 187.01 | 219.06 | 85.25 | 22.32 | -126.51 | 96.53 |
Free Cash Flow Per Share | 1.56 | 1.78 | 0.69 | 0.18 | -1.02 | 0.88 |
Dividend Per Share | - | - | 0.500 | 0.400 | 0.050 | 0.401 |
Dividend Growth | - | - | 25.00% | 700.00% | -87.53% | - |
Gross Margin | 35.34% | 35.04% | 30.77% | 26.31% | 26.07% | 33.38% |
Operating Margin | 7.66% | 7.67% | 5.75% | -3.76% | 1.03% | 15.81% |
Profit Margin | 13.11% | 15.06% | 10.51% | 2.75% | 6.04% | 17.28% |
Free Cash Flow Margin | 35.08% | 41.30% | 13.50% | 4.18% | -20.65% | 13.52% |
EBITDA | 86.09 | 85.27 | 78.24 | 14.53 | 34.16 | 138.62 |
EBITDA Margin | 16.15% | 16.07% | 12.39% | 2.72% | 5.58% | 19.42% |
D&A For EBITDA | 45.23 | 44.57 | 41.94 | 34.61 | 27.86 | 25.78 |
EBIT | 40.86 | 40.7 | 36.31 | -20.08 | 6.3 | 112.84 |
EBIT Margin | 7.66% | 7.67% | 5.75% | -3.76% | 1.03% | 15.81% |
Effective Tax Rate | 4.93% | 4.63% | 4.26% | - | - | 12.70% |
Revenue as Reported | - | - | 631.48 | 533.48 | 612.66 | 713.79 |
Advertising Expenses | - | - | 1.72 | 3.97 | 0.81 | 0.46 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.