Shanghai Bright Power Semiconductor Co., Ltd. (SHA:688368)
91.04
-8.86 (-8.87%)
Nov 13, 2026, 3:00 PM CST
SHA:688368 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,910 | 1,570 | 1,503 | 1,303 | 1,079 | 2,302 |
Other Revenue | 0.24 | 0.24 | 0.88 | 0.05 | 0.08 | 0.47 |
| 2,911 | 1,570 | 1,504 | 1,303 | 1,079 | 2,302 | |
Revenue Growth | 89.90% | 4.40% | 15.38% | 20.74% | -53.12% | 108.75% |
Cost of Revenue | 1,804 | 975.7 | 939.61 | 963.97 | 923.69 | 1,201 |
Gross Profit | 1,107 | 594.11 | 564.01 | 339.26 | 155.71 | 1,102 |
Selling, General & Admin | 280.01 | 206.63 | 203.67 | 154.88 | 150.23 | 148.73 |
Research & Development | 634.78 | 373.77 | 386.26 | 281.2 | 291.14 | 298.91 |
Other Operating Expenses | -37.23 | -17.1 | -23.96 | -4.23 | 3.78 | 8.42 |
Operating Expenses | 877.65 | 563.61 | 566.69 | 431.98 | 443.85 | 456.07 |
Operating Income | 229.06 | 30.51 | -2.68 | -92.72 | -288.13 | 645.47 |
Interest Expense | -10.95 | -11.06 | -16.71 | -24.54 | -20.23 | -10.94 |
Interest & Investment Income | 6.6 | 29.2 | 16.84 | 20.39 | 39.64 | 56.02 |
Currency Exchange Gain (Loss) | -0.43 | -0.43 | 1.58 | -11.88 | 6 | -0.77 |
Other Non Operating Income (Expenses) | -13.06 | -2.74 | -0.41 | -0.01 | -2.43 | -0.5 |
EBT Excluding Unusual Items | 211.21 | 45.48 | -1.37 | -108.76 | -265.16 | 689.26 |
Gain (Loss) on Sale of Investments | 27.63 | -31.29 | -21.77 | 31.32 | 39.46 | 51.49 |
Gain (Loss) on Sale of Assets | 0.05 | 0.01 | 0.2 | 0.17 | 0.02 | -0.46 |
Asset Writedown | -6.95 | -0 | -0.17 | -9.08 | -4.95 | -0.04 |
Other Unusual Items | 22.08 | 22.08 | 17.83 | 12.76 | 52.8 | 19.85 |
Pretax Income | 254.02 | 36.27 | -5.28 | -73.58 | -177.83 | 760.11 |
Income Tax Expense | -9.03 | -3.2 | -1.26 | 5.59 | 28.04 | 49.27 |
Earnings From Continuing Operations | 263.06 | 39.48 | -4.02 | -79.17 | -205.87 | 710.84 |
Minority Interest in Earnings | 0.52 | -3.87 | -29.03 | -12.09 | - | -33.42 |
Net Income | 263.58 | 35.6 | -33.05 | -91.26 | -205.87 | 677.42 |
Net Income to Common | 263.58 | 35.6 | -33.05 | -91.26 | -205.87 | 677.42 |
Net Income Growth | 491.25% | - | - | - | - | 883.72% |
Shares Outstanding (Basic) | 153 | 125 | 122 | 123 | 123 | 121 |
Shares Outstanding (Diluted) | 153 | 125 | 122 | 123 | 123 | 126 |
Shares Change | 9.80% | 2.33% | -0.86% | 0.16% | -2.46% | 3.40% |
EPS (Basic) | 1.72 | 0.29 | -0.27 | -0.74 | -1.68 | 5.59 |
EPS (Diluted) | 1.72 | 0.29 | -0.27 | -0.74 | -1.68 | 5.39 |
EPS Growth | 438.46% | - | - | - | - | 851.40% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 55.49 | 161.34 | 269.18 | 243.26 | -595.67 | 447.11 |
Free Cash Flow Per Share | 0.36 | 1.29 | 2.21 | 1.98 | -4.86 | 3.56 |
Dividend Per Share | 0.714 | 0.714 | 0.357 | - | - | 2.041 |
Dividend Growth | 100.03% | 100.03% | - | - | - | 300.00% |
Gross Margin | 38.02% | 37.85% | 37.51% | 26.03% | 14.43% | 47.84% |
Operating Margin | 7.87% | 1.94% | -0.18% | -7.12% | -26.69% | 28.04% |
Profit Margin | 9.06% | 2.27% | -2.20% | -7.00% | -19.07% | 29.42% |
Free Cash Flow Margin | 1.91% | 10.28% | 17.90% | 18.67% | -55.18% | 19.42% |
EBITDA | 264.72 | 71.92 | 46.41 | -48.75 | -260.02 | 664.02 |
EBITDA Margin | 9.10% | 4.58% | 3.09% | -3.74% | -24.09% | 28.84% |
D&A For EBITDA | 35.66 | 41.42 | 49.09 | 43.97 | 28.11 | 18.55 |
EBIT | 229.06 | 30.51 | -2.68 | -92.72 | -288.13 | 645.47 |
EBIT Margin | 7.87% | 1.94% | -0.18% | -7.11% | -26.69% | 28.04% |
Effective Tax Rate | - | - | - | - | - | 6.48% |
Revenue as Reported | 2,911 | 1,570 | 1,504 | 1,303 | 1,079 | 2,302 |
Advertising Expenses | - | 0.92 | 1.3 | 3.22 | 2.01 | 1.05 |