GoodWe Technologies Co., Ltd. (SHA:688390)
China · Delayed Price · Currency is CNY 76.76
-3.16 (-3.95%)
At close: Feb 13, 2026
GoodWe Technologies Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 7,938 | 6,687 | 7,297 | 4,690 | 2,661 | 1,583 |
Other Revenue | 51.2 | 51.2 | 55.66 | 20.4 | 16.75 | 5.88 |
| 7,989 | 6,738 | 7,353 | 4,710 | 2,678 | 1,589 | |
Revenue Growth (YoY) | 20.21% | -8.36% | 56.10% | 75.88% | 68.53% | 68.09% |
Cost of Revenue | 6,450 | 5,429 | 5,194 | 3,210 | 1,849 | 998.97 |
Gross Profit | 1,539 | 1,309 | 2,159 | 1,500 | 829.38 | 590.11 |
Selling, General & Admin | 1,013 | 865.67 | 787.76 | 543.32 | 321.32 | 188.51 |
Research & Development | 619.12 | 545.27 | 463.41 | 340.34 | 183.86 | 91.14 |
Other Operating Expenses | 108.28 | 41.85 | 51.06 | 12.75 | 8.28 | 9.79 |
Operating Expenses | 1,790 | 1,476 | 1,309 | 914.54 | 516.13 | 294.68 |
Operating Income | -251.36 | -167.23 | 849.84 | 585.87 | 313.25 | 295.43 |
Interest Expense | -50.6 | -41.62 | -15.41 | -5.76 | -0.62 | -1.44 |
Interest & Investment Income | 101.13 | 77.99 | 27.04 | 21.76 | 18.79 | 4.88 |
Currency Exchange Gain (Loss) | 8.52 | 8.52 | 119.09 | 95.11 | -49.75 | -8.37 |
Other Non Operating Income (Expenses) | 29.45 | -15.21 | -22.74 | -12.16 | -7.69 | -1.13 |
EBT Excluding Unusual Items | -162.87 | -137.55 | 957.83 | 684.83 | 273.98 | 289.36 |
Impairment of Goodwill | - | - | - | -8.73 | - | - |
Gain (Loss) on Sale of Investments | 36.2 | 13.92 | -9.55 | -4.39 | -1.83 | -4.02 |
Gain (Loss) on Sale of Assets | -0.95 | -3.16 | -0.02 | 0.1 | -0.17 | -0.43 |
Asset Writedown | -19.24 | -14.02 | -1.07 | -0.56 | - | - |
Other Unusual Items | 123.35 | 74.05 | 56.59 | 18.84 | 24.15 | 17.65 |
Pretax Income | -23.51 | -66.76 | 1,004 | 690.08 | 296.13 | 302.55 |
Income Tax Expense | -78.92 | -63.23 | 137.54 | 53.83 | 17.66 | 43.75 |
Earnings From Continuing Operations | 55.41 | -3.53 | 866.22 | 636.25 | 278.47 | 258.81 |
Minority Interest in Earnings | -44.75 | -58.28 | -14.13 | 13.04 | 1.06 | 1.48 |
Net Income | 10.66 | -61.81 | 852.1 | 649.29 | 279.54 | 260.29 |
Net Income to Common | 10.66 | -61.81 | 852.1 | 649.29 | 279.54 | 260.29 |
Net Income Growth | - | - | 31.24% | 132.27% | 7.40% | 153.16% |
Shares Outstanding (Basic) | 260 | 238 | 241 | 242 | 241 | 196 |
Shares Outstanding (Diluted) | 260 | 238 | 243 | 243 | 241 | 196 |
Shares Change (YoY) | 16.98% | -2.35% | 0.17% | 0.70% | 23.00% | 8.50% |
EPS (Basic) | 0.04 | -0.26 | 3.53 | 2.69 | 1.16 | 1.33 |
EPS (Diluted) | 0.04 | -0.26 | 3.50 | 2.67 | 1.16 | 1.33 |
EPS Growth | - | - | 31.02% | 130.65% | -12.69% | 133.33% |
Free Cash Flow | -22.37 | -1,288 | 468.78 | 388.48 | -22.6 | 311.15 |
Free Cash Flow Per Share | -0.09 | -5.42 | 1.93 | 1.60 | -0.09 | 1.59 |
Dividend Per Share | - | - | 0.536 | 0.816 | 0.437 | 0.437 |
Dividend Growth | - | - | -34.38% | 86.69% | - | - |
Gross Margin | 19.26% | 19.43% | 29.36% | 31.85% | 30.97% | 37.13% |
Operating Margin | -3.15% | -2.48% | 11.56% | 12.44% | 11.70% | 18.59% |
Profit Margin | 0.13% | -0.92% | 11.59% | 13.79% | 10.44% | 16.38% |
Free Cash Flow Margin | -0.28% | -19.12% | 6.38% | 8.25% | -0.84% | 19.58% |
EBITDA | -83.97 | -29.89 | 947.1 | 659.89 | 355.79 | 315.1 |
EBITDA Margin | -1.05% | -0.44% | 12.88% | 14.01% | 13.29% | 19.83% |
D&A For EBITDA | 167.39 | 137.33 | 97.26 | 74.02 | 42.54 | 19.67 |
EBIT | -251.36 | -167.23 | 849.84 | 585.87 | 313.25 | 295.43 |
EBIT Margin | -3.15% | -2.48% | 11.56% | 12.44% | 11.70% | 18.59% |
Effective Tax Rate | - | - | 13.70% | 7.80% | 5.96% | 14.46% |
Revenue as Reported | 7,989 | 6,738 | 7,353 | 4,710 | 2,678 | 1,589 |
Advertising Expenses | - | - | - | 57.61 | - | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.