GoodWe Technologies Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	25,740	14,923	9,918	22,576	39,805	40,443
Market Cap Growth	178.83%	50.46%	-56.07%	-43.28%	-1.58%	93.18%
Enterprise Value	25,702	15,559	10,961	20,641	38,817	39,293
Last Close Price	107.14	62.13	40.90	92.56	162.44	164.48
PE Ratio	99.03	110.61	-	26.49	61.31	144.68
Forward PE	25.69	37.39	16.11	13.61	45.63	69.07
PS Ratio	2.75	1.68	1.47	3.07	8.45	15.10
PB Ratio	8.64	5.19	3.40	7.38	17.45	24.11
P/TBV Ratio	9.53	5.76	3.81	7.89	18.30	25.89
P/FCF Ratio	39.09	28.79	-	48.16	102.46	-
P/OCF Ratio	31.52	23.15	-	21.83	45.52	136.60
EV/Sales Ratio	2.74	1.75	1.63	2.81	8.24	14.67
EV/EBITDA Ratio	43.44	38.32	-	21.79	58.82	110.44
EV/EBIT Ratio	64.86	63.58	-	24.29	66.26	125.44
EV/FCF Ratio	39.03	30.01	-	44.03	99.92	-
Debt / Equity Ratio	0.51	0.43	0.62	0.16	0.09	0.01
Debt / EBITDA Ratio	2.59	2.83	-	0.52	0.33	0.06
Debt / FCF Ratio	2.32	2.37	-	1.07	0.55	-
Net Debt / Equity Ratio	-0.06	-0.09	0.25	-0.44	-0.63	-0.76
Net Debt / EBITDA Ratio	-0.31	-0.65	-24.08	-1.41	-2.18	-3.60
Net Debt / FCF Ratio	-0.26	-0.51	-0.56	-2.85	-3.71	56.68
Asset Turnover	1.03	1.02	0.90	1.14	0.99	0.85
Inventory Turnover	2.73	2.77	2.37	2.95	2.64	3.07
Quick Ratio	0.61	0.65	0.52	0.75	0.76	1.01
Current Ratio	1.13	1.11	1.18	1.36	1.29	1.48
Return on Equity (ROE)	9.29%	5.61%	-0.12%	32.44%	32.14%	17.77%
Return on Assets (ROA)	2.72%	1.76%	-1.39%	8.23%	7.70%	6.24%
Return on Invested Capital (ROIC)	14.63%	7.84%	-6.25%	57.27%	87.37%	114.61%
Return on Capital Employed (ROCE)	11.20%	7.40%	-4.80%	24.90%	23.40%	18.10%
Earnings Yield	1.03%	0.90%	-0.62%	3.77%	1.63%	0.69%
FCF Yield	2.56%	3.47%	-12.99%	2.08%	0.98%	-0.06%
Dividend Yield	-	-	-	0.58%	0.50%	0.27%
Payout Ratio	14.00%	26.55%	-	23.64%	16.32%	37.81%
Buyback Yield / Dilution	-3.52%	-1.34%	2.35%	-0.17%	-0.70%	-23.00%
Total Shareholder Return	-3.52%	-1.34%	2.35%	0.41%	-0.20%	-22.73%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.