Guizhou Zhenhua Fengguang Semiconductor Co., Ltd. (SHA:688439)
China
· Delayed Price · Currency is CNY 52.64
-0.46 (-0.87%)
At close: May 30, 2025, 2:57 PM CST
SHA:688439 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Operating Revenue | 902.09 | 1,061 | 1,294 | 777.02 | 501.31 | 359.5 | Upgrade
|
| Other Revenue | 1.82 | 1.82 | 2.7 | 1.85 | 1.02 | 1.96 | Upgrade
|
| Revenue | 903.91 | 1,063 | 1,297 | 778.87 | 502.33 | 361.46 | Upgrade
|
| Revenue Growth (YoY) | -31.62% | -18.04% | 66.54% | 55.05% | 38.97% | 40.59% | Upgrade
|
| Cost of Revenue | 331.95 | 352.1 | 343.93 | 179.27 | 132.87 | 135.6 | Upgrade
|
| Gross Profit | 571.97 | 711.01 | 953.2 | 599.6 | 369.46 | 225.86 | Upgrade
|
| Selling, General & Admin | 135.21 | 133.94 | 141.46 | 124.33 | 88.75 | 61.15 | Upgrade
|
| Research & Development | 137.89 | 140.25 | 150.9 | 88.09 | 46.74 | 24.74 | Upgrade
|
| Other Operating Expenses | 1.9 | 2.36 | 0.37 | 2.42 | 1.58 | 0.71 | Upgrade
|
| Operating Expenses | 365.49 | 361.19 | 314.71 | 222.88 | 137.36 | 92.93 | Upgrade
|
| Operating Income | 206.48 | 349.82 | 638.49 | 376.72 | 232.1 | 132.93 | Upgrade
|
| Interest Expense | -2.2 | -1.9 | -1.8 | -9.4 | -4.23 | -6.37 | Upgrade
|
| Interest & Investment Income | 41.8 | 43.33 | 57.49 | 6.65 | 0.71 | 1.56 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.92 | -1.87 | -1.27 | -1.2 | -3.18 | -1.81 | Upgrade
|
| EBT Excluding Unusual Items | 244.16 | 389.38 | 692.91 | 372.77 | 225.4 | 126.3 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.06 | 0.03 | 3.6 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.01 | 0.03 | - | -1.98 | 0 | Upgrade
|
| Asset Writedown | 1.18 | - | - | - | - | 0.07 | Upgrade
|
| Other Unusual Items | 0.68 | 0.63 | 13.38 | 8.35 | -7.33 | -2.64 | Upgrade
|
| Pretax Income | 246.09 | 390.05 | 709.92 | 381.12 | 216.09 | 123.74 | Upgrade
|
| Income Tax Expense | 18.46 | 42.88 | 97.48 | 42.64 | 28.43 | 17.97 | Upgrade
|
| Earnings From Continuing Operations | 227.63 | 347.17 | 612.44 | 338.48 | 187.66 | 105.76 | Upgrade
|
| Minority Interest in Earnings | -25.27 | -24.63 | -1.83 | -35.46 | -10.73 | -0.32 | Upgrade
|
| Net Income | 202.36 | 322.54 | 610.61 | 303.02 | 176.92 | 105.44 | Upgrade
|
| Net Income to Common | 202.36 | 322.54 | 610.61 | 303.02 | 176.92 | 105.44 | Upgrade
|
| Net Income Growth | -67.45% | -47.18% | 101.51% | 71.27% | 67.80% | 52.26% | Upgrade
|
| Shares Outstanding (Basic) | 200 | 200 | 200 | 167 | 150 | 53 | Upgrade
|
| Shares Outstanding (Diluted) | 200 | 200 | 200 | 167 | 150 | 53 | Upgrade
|
| Shares Change (YoY) | -0.01% | -0.00% | 20.00% | 11.11% | 181.48% | - | Upgrade
|
| EPS (Basic) | 1.01 | 1.61 | 3.05 | 1.82 | 1.18 | 1.98 | Upgrade
|
| EPS (Diluted) | 1.01 | 1.61 | 3.05 | 1.82 | 1.18 | 1.98 | Upgrade
|
| EPS Growth | -67.44% | -47.18% | 67.92% | 54.14% | -40.39% | - | Upgrade
|
| Free Cash Flow | -342.65 | -428.97 | -369.15 | -371.29 | -66 | -92.77 | Upgrade
|
| Free Cash Flow Per Share | -1.71 | -2.15 | -1.85 | -2.23 | -0.44 | -1.74 | Upgrade
|
| Dividend Per Share | 0.163 | 0.163 | 0.703 | 0.379 | - | - | Upgrade
|
| Dividend Growth | -76.81% | -76.81% | 85.49% | - | - | - | Upgrade
|
| Gross Margin | 63.28% | 66.88% | 73.48% | 76.98% | 73.55% | 62.48% | Upgrade
|
| Operating Margin | 22.84% | 32.91% | 49.22% | 48.37% | 46.20% | 36.78% | Upgrade
|
| Profit Margin | 22.39% | 30.34% | 47.07% | 38.91% | 35.22% | 29.17% | Upgrade
|
| Free Cash Flow Margin | -37.91% | -40.35% | -28.46% | -47.67% | -13.14% | -25.67% | Upgrade
|
| EBITDA | 252.75 | 392.58 | 667.21 | 395.68 | 247.71 | 143.12 | Upgrade
|
| EBITDA Margin | 27.96% | 36.93% | 51.44% | 50.80% | 49.31% | 39.59% | Upgrade
|
| D&A For EBITDA | 46.27 | 42.76 | 28.73 | 18.96 | 15.61 | 10.19 | Upgrade
|
| EBIT | 206.48 | 349.82 | 638.49 | 376.72 | 232.1 | 132.93 | Upgrade
|
| EBIT Margin | 22.84% | 32.91% | 49.22% | 48.37% | 46.20% | 36.78% | Upgrade
|
| Effective Tax Rate | 7.50% | 10.99% | 13.73% | 11.19% | 13.16% | 14.52% | Upgrade
|
| Revenue as Reported | 903.91 | 1,063 | 1,297 | 778.87 | 502.33 | - | Upgrade
|
| Advertising Expenses | - | - | - | 0.06 | 0.03 | 0.05 | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.