Guizhou Zhenhua Fengguang Semiconductor Co., Ltd. (SHA:688439)
China · Delayed Price · Currency is CNY 60.80
+0.35 (0.58%)
At close: Feb 12, 2026
SHA:688439 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 969.42 | 1,061 | 1,294 | 777.02 | 501.31 | 359.5 |
Other Revenue | 1.82 | 1.82 | 2.7 | 1.85 | 1.02 | 1.96 |
| 971.24 | 1,063 | 1,297 | 778.87 | 502.33 | 361.46 | |
Revenue Growth (YoY) | -12.85% | -18.04% | 66.54% | 55.05% | 38.97% | 40.59% |
Cost of Revenue | 383.56 | 352.1 | 343.93 | 179.27 | 132.87 | 135.6 |
Gross Profit | 587.68 | 711.01 | 953.2 | 599.6 | 369.46 | 225.86 |
Selling, General & Admin | 134.63 | 133.94 | 141.46 | 124.33 | 88.75 | 61.15 |
Research & Development | 143.19 | 140.25 | 150.9 | 88.09 | 46.74 | 24.74 |
Other Operating Expenses | 4.51 | 2.36 | 0.37 | 2.42 | 1.58 | 0.71 |
Operating Expenses | 412.01 | 361.19 | 314.71 | 222.88 | 137.36 | 92.93 |
Operating Income | 175.67 | 349.82 | 638.49 | 376.72 | 232.1 | 132.93 |
Interest Expense | -2.61 | -1.9 | -1.8 | -9.4 | -4.23 | -6.37 |
Interest & Investment Income | 29.23 | 43.33 | 57.49 | 6.65 | 0.71 | 1.56 |
Other Non Operating Income (Expenses) | -0.99 | -1.87 | -1.27 | -1.2 | -3.18 | -1.81 |
EBT Excluding Unusual Items | 201.3 | 389.38 | 692.91 | 372.77 | 225.4 | 126.3 |
Gain (Loss) on Sale of Investments | 1.89 | 0.03 | 3.6 | - | - | - |
Gain (Loss) on Sale of Assets | - | 0.01 | 0.03 | - | -1.98 | 0 |
Asset Writedown | 3.34 | - | - | - | - | 0.07 |
Other Unusual Items | 0.44 | 0.63 | 13.38 | 8.35 | -7.33 | -2.64 |
Pretax Income | 206.97 | 390.05 | 709.92 | 381.12 | 216.09 | 123.74 |
Income Tax Expense | 15.32 | 42.88 | 97.48 | 42.64 | 28.43 | 17.97 |
Earnings From Continuing Operations | 191.65 | 347.17 | 612.44 | 338.48 | 187.66 | 105.76 |
Minority Interest in Earnings | -26.46 | -24.63 | -1.83 | -35.46 | -10.73 | -0.32 |
Net Income | 165.19 | 322.54 | 610.61 | 303.02 | 176.92 | 105.44 |
Net Income to Common | 165.19 | 322.54 | 610.61 | 303.02 | 176.92 | 105.44 |
Net Income Growth | -64.28% | -47.18% | 101.51% | 71.27% | 67.80% | 52.26% |
Shares Outstanding (Basic) | 200 | 200 | 200 | 167 | 150 | 53 |
Shares Outstanding (Diluted) | 200 | 200 | 200 | 167 | 150 | 53 |
Shares Change (YoY) | -0.01% | -0.00% | 20.00% | 11.11% | 181.48% | - |
EPS (Basic) | 0.83 | 1.61 | 3.05 | 1.82 | 1.18 | 1.98 |
EPS (Diluted) | 0.83 | 1.61 | 3.05 | 1.82 | 1.18 | 1.98 |
EPS Growth | -64.27% | -47.18% | 67.92% | 54.14% | -40.39% | - |
Free Cash Flow | -151.7 | -428.97 | -369.15 | -371.29 | -66 | -92.77 |
Free Cash Flow Per Share | -0.76 | -2.15 | -1.85 | -2.23 | -0.44 | -1.74 |
Dividend Per Share | 0.163 | 0.163 | 0.703 | 0.379 | - | - |
Dividend Growth | -76.81% | -76.81% | 85.49% | - | - | - |
Gross Margin | 60.51% | 66.88% | 73.48% | 76.98% | 73.55% | 62.48% |
Operating Margin | 18.09% | 32.91% | 49.22% | 48.37% | 46.20% | 36.78% |
Profit Margin | 17.01% | 30.34% | 47.07% | 38.91% | 35.22% | 29.17% |
Free Cash Flow Margin | -15.62% | -40.35% | -28.46% | -47.67% | -13.14% | -25.67% |
EBITDA | 228.96 | 392.58 | 667.21 | 395.68 | 247.71 | 143.12 |
EBITDA Margin | 23.57% | 36.93% | 51.44% | 50.80% | 49.31% | 39.59% |
D&A For EBITDA | 53.29 | 42.76 | 28.73 | 18.96 | 15.61 | 10.19 |
EBIT | 175.67 | 349.82 | 638.49 | 376.72 | 232.1 | 132.93 |
EBIT Margin | 18.09% | 32.91% | 49.22% | 48.37% | 46.20% | 36.78% |
Effective Tax Rate | 7.40% | 10.99% | 13.73% | 11.19% | 13.16% | 14.52% |
Revenue as Reported | 971.24 | 1,063 | 1,297 | 778.87 | 502.33 | - |
Advertising Expenses | - | - | - | 0.06 | 0.03 | 0.05 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.