Guizhou Zhenhua Fengguang Semiconductor Co., Ltd. (SHA:688439)
China · Delayed Price · Currency is CNY 50.78
-4.23 (-7.69%)
At close: May 29, 2026
SHA:688439 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 719.67 | 771.62 | 1,061 | 1,294 | 777.02 | 501.31 |
Other Revenue | - | - | 1.82 | 2.7 | 1.85 | 1.02 |
| 719.67 | 771.62 | 1,063 | 1,297 | 778.87 | 502.33 | |
Revenue Growth (YoY) | -14.75% | -27.42% | -18.04% | 66.54% | 55.05% | 38.97% |
Cost of Revenue | 283.85 | 305.19 | 352.1 | 343.93 | 179.27 | 132.87 |
Gross Profit | 435.82 | 466.43 | 711.01 | 953.2 | 599.6 | 369.46 |
Selling, General & Admin | 140.76 | 143.26 | 133.94 | 141.46 | 124.33 | 88.75 |
Research & Development | 169.68 | 171.65 | 140.25 | 150.9 | 88.09 | 46.74 |
Other Operating Expenses | 2.37 | 1.76 | 2.36 | 0.37 | 2.42 | 1.58 |
Operating Expenses | 312.81 | 316.68 | 361.19 | 314.71 | 222.88 | 137.36 |
Operating Income | 123.01 | 149.75 | 349.82 | 638.49 | 376.72 | 232.1 |
Interest Expense | - | - | -1.9 | -1.8 | -9.4 | -4.23 |
Interest & Investment Income | 16.47 | 17.64 | 43.33 | 57.49 | 6.65 | 0.71 |
Other Non Operating Income (Expenses) | -0.22 | 13.53 | -1.87 | -1.27 | -1.2 | -3.18 |
EBT Excluding Unusual Items | 139.27 | 180.92 | 389.38 | 692.91 | 372.77 | 225.4 |
Gain (Loss) on Sale of Investments | 0.22 | 0.22 | 0.03 | 3.6 | - | - |
Gain (Loss) on Sale of Assets | - | - | 0.01 | 0.03 | - | -1.98 |
Asset Writedown | -9.45 | -9.78 | - | - | - | - |
Other Unusual Items | - | - | 0.63 | 13.38 | 8.35 | -7.33 |
Pretax Income | 130.03 | 171.36 | 390.05 | 709.92 | 381.12 | 216.09 |
Income Tax Expense | 8.48 | 14.21 | 42.88 | 97.48 | 42.64 | 28.43 |
Earnings From Continuing Operations | 121.56 | 157.15 | 347.17 | 612.44 | 338.48 | 187.66 |
Minority Interest in Earnings | 14.97 | 12.89 | -24.63 | -1.83 | -35.46 | -10.73 |
Net Income | 136.53 | 170.04 | 322.54 | 610.61 | 303.02 | 176.92 |
Net Income to Common | 136.53 | 170.04 | 322.54 | 610.61 | 303.02 | 176.92 |
Net Income Growth | -18.73% | -47.28% | -47.18% | 101.51% | 71.27% | 67.80% |
Shares Outstanding (Basic) | 200 | 200 | 200 | 200 | 167 | 150 |
Shares Outstanding (Diluted) | 200 | 200 | 200 | 200 | 167 | 150 |
Shares Change (YoY) | 0.00% | 0.00% | -0.00% | 20.00% | 11.11% | 181.48% |
EPS (Basic) | 0.68 | 0.85 | 1.61 | 3.05 | 1.82 | 1.18 |
EPS (Diluted) | 0.68 | 0.85 | 1.61 | 3.05 | 1.82 | 1.18 |
EPS Growth | -18.73% | -47.28% | -47.18% | 67.92% | 54.14% | -40.39% |
Free Cash Flow | 549.44 | 465.08 | -428.97 | -369.15 | -371.29 | -66 |
Free Cash Flow Per Share | 2.75 | 2.33 | -2.15 | -1.85 | -2.23 | -0.44 |
Dividend Per Share | - | - | 0.163 | 0.703 | 0.379 | - |
Dividend Growth | - | - | -76.81% | 85.49% | - | - |
Gross Margin | 60.56% | 60.45% | 66.88% | 73.48% | 76.98% | 73.55% |
Operating Margin | 17.09% | 19.41% | 32.91% | 49.22% | 48.37% | 46.20% |
Profit Margin | 18.97% | 22.04% | 30.34% | 47.07% | 38.91% | 35.22% |
Free Cash Flow Margin | 76.34% | 60.27% | -40.35% | -28.46% | -47.67% | -13.14% |
EBITDA | 182.06 | 205.55 | 392.58 | 667.21 | 395.68 | 247.71 |
EBITDA Margin | 25.30% | 26.64% | 36.93% | 51.44% | 50.80% | 49.31% |
D&A For EBITDA | 59.05 | 55.79 | 42.76 | 28.73 | 18.96 | 15.61 |
EBIT | 123.01 | 149.75 | 349.82 | 638.49 | 376.72 | 232.1 |
EBIT Margin | 17.09% | 19.41% | 32.91% | 49.22% | 48.37% | 46.20% |
Effective Tax Rate | 6.52% | 8.29% | 10.99% | 13.73% | 11.19% | 13.16% |
Revenue as Reported | - | - | 1,063 | 1,297 | 778.87 | 502.33 |
Advertising Expenses | - | - | - | - | 0.06 | 0.03 |