Maxic Technology, Inc. (SHA:688458)
China
· Delayed Price · Currency is CNY 40.94
+0.99 (2.48%)
At close: Jun 5, 2025, 2:57 PM CST
Maxic Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Operating Revenue | 434.64 | 404.17 | 472.31 | 441.15 | 372.02 | 149.07 | Upgrade
|
| Other Revenue | - | - | - | 0 | - | - | Upgrade
|
| Revenue | 434.64 | 404.17 | 472.31 | 441.15 | 372.02 | 149.07 | Upgrade
|
| Revenue Growth (YoY) | -10.74% | -14.43% | 7.06% | 18.58% | 149.57% | -0.85% | Upgrade
|
| Cost of Revenue | 4.25 | - | 337.28 | 300.07 | 219.86 | 115.38 | Upgrade
|
| Gross Profit | 430.39 | 404.17 | 135.03 | 141.08 | 152.16 | 33.69 | Upgrade
|
| Selling, General & Admin | 1.82 | - | 57.35 | 41.92 | 59.69 | 24.02 | Upgrade
|
| Research & Development | 1.67 | - | 102.74 | 65.73 | 61.98 | 36.82 | Upgrade
|
| Other Operating Expenses | 505.42 | 503.73 | -10.9 | 2.47 | 1.34 | 0.39 | Upgrade
|
| Operating Expenses | 511.73 | 503.73 | 153.6 | 110.64 | 123.34 | 61.24 | Upgrade
|
| Operating Income | -81.34 | -99.56 | -18.57 | 30.44 | 28.82 | -27.55 | Upgrade
|
| Interest Expense | -2.06 | - | -0.37 | -0.34 | -0.48 | - | Upgrade
|
| Interest & Investment Income | 0.05 | - | 11.25 | 6.34 | 1.69 | 0.78 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.28 | 6.68 | -0.62 | -0.72 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.46 | -0.13 | -0.2 | -0.39 | -0.12 | -0.06 | Upgrade
|
| EBT Excluding Unusual Items | -83.8 | -99.69 | -7.61 | 42.72 | 29.29 | -27.55 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.64 | - | 17.87 | 3.79 | 1.21 | 0.24 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.17 | - | -0.03 | 0.26 | - | - | Upgrade
|
| Asset Writedown | -3.37 | - | - | - | - | -0.01 | Upgrade
|
| Other Unusual Items | 0 | - | 9.25 | 5.64 | 5.95 | 10.32 | Upgrade
|
| Pretax Income | -86.36 | -99.69 | 19.48 | 52.41 | 36.46 | -16.99 | Upgrade
|
| Income Tax Expense | -36.45 | -32.85 | -10.67 | -0.18 | 3.84 | -5.82 | Upgrade
|
| Net Income | -49.9 | -66.84 | 30.15 | 52.59 | 32.61 | -11.17 | Upgrade
|
| Net Income to Common | -49.9 | -66.84 | 30.15 | 52.59 | 32.61 | -11.17 | Upgrade
|
| Net Income Growth | - | - | -42.67% | 61.27% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 113 | 110 | 101 | 84 | 31 | - | Upgrade
|
| Shares Outstanding (Diluted) | 113 | 110 | 101 | 84 | 31 | - | Upgrade
|
| Shares Change (YoY) | 3.82% | 9.01% | 20.13% | 172.31% | - | - | Upgrade
|
| EPS (Basic) | -0.44 | -0.61 | 0.30 | 0.63 | 1.06 | - | Upgrade
|
| EPS (Diluted) | -0.44 | -0.61 | 0.30 | 0.63 | 1.06 | - | Upgrade
|
| EPS Growth | - | - | -52.28% | -40.78% | - | - | Upgrade
|
| Free Cash Flow | - | - | -161.41 | 33.78 | -9.47 | -34.79 | Upgrade
|
| Free Cash Flow Per Share | - | - | -1.61 | 0.40 | -0.31 | - | Upgrade
|
| Dividend Per Share | - | - | 0.071 | - | - | - | Upgrade
|
| Gross Margin | 99.02% | 100.00% | 28.59% | 31.98% | 40.90% | 22.60% | Upgrade
|
| Operating Margin | -18.71% | -24.63% | -3.93% | 6.90% | 7.75% | -18.48% | Upgrade
|
| Profit Margin | -11.48% | -16.54% | 6.38% | 11.92% | 8.77% | -7.49% | Upgrade
|
| Free Cash Flow Margin | - | - | -34.17% | 7.66% | -2.55% | -23.34% | Upgrade
|
| EBITDA | - | -97.29 | -16.3 | 33.02 | 30.69 | -26.34 | Upgrade
|
| EBITDA Margin | - | -24.07% | -3.45% | 7.49% | 8.25% | -17.67% | Upgrade
|
| D&A For EBITDA | - | 2.27 | 2.27 | 2.58 | 1.87 | 1.21 | Upgrade
|
| EBIT | -81.34 | -99.56 | -18.57 | 30.44 | 28.82 | -27.55 | Upgrade
|
| EBIT Margin | -18.71% | -24.63% | -3.93% | 6.90% | 7.75% | -18.48% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 10.54% | - | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.