Maxic Technology, Inc. (SHA:688458)
China · Delayed Price · Currency is CNY 43.23
+1.56 (3.74%)
At close: Feb 13, 2026
Maxic Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 537.92 | 404.17 | 472.31 | 441.15 | 372.02 | 149.07 |
Other Revenue | - | - | - | 0 | - | - |
| 537.92 | 404.17 | 472.31 | 441.15 | 372.02 | 149.07 | |
Revenue Growth (YoY) | 20.33% | -14.43% | 7.06% | 18.58% | 149.57% | -0.85% |
Cost of Revenue | 371.55 | 317.42 | 337.28 | 300.07 | 219.86 | 115.38 |
Gross Profit | 166.36 | 86.75 | 135.03 | 141.08 | 152.16 | 33.69 |
Selling, General & Admin | 65.47 | 64.04 | 57.35 | 41.92 | 59.69 | 24.02 |
Research & Development | 167.79 | 164.11 | 102.74 | 65.73 | 61.98 | 36.82 |
Other Operating Expenses | 3.91 | -2.56 | -10.9 | 2.47 | 1.34 | 0.39 |
Operating Expenses | 238.7 | 222.61 | 153.6 | 110.64 | 123.34 | 61.24 |
Operating Income | -72.34 | -135.86 | -18.57 | 30.44 | 28.82 | -27.55 |
Interest Expense | -0.42 | -0.59 | -0.37 | -0.34 | -0.48 | - |
Interest & Investment Income | 7.98 | 9.56 | 11.25 | 6.34 | 1.69 | 0.78 |
Currency Exchange Gain (Loss) | 0.16 | 0.16 | 0.28 | 6.68 | -0.62 | -0.72 |
Other Non Operating Income (Expenses) | -1.15 | -0.57 | -0.2 | -0.39 | -0.12 | -0.06 |
EBT Excluding Unusual Items | -65.76 | -127.3 | -7.61 | 42.72 | 29.29 | -27.55 |
Gain (Loss) on Sale of Investments | 20.52 | 26.48 | 17.87 | 3.79 | 1.21 | 0.24 |
Gain (Loss) on Sale of Assets | 0.62 | 0.37 | -0.03 | 0.26 | - | - |
Asset Writedown | -0.33 | - | - | - | - | -0.01 |
Other Unusual Items | 0.74 | 0.76 | 9.25 | 5.64 | 5.95 | 10.32 |
Pretax Income | -44.21 | -99.68 | 19.48 | 52.41 | 36.46 | -16.99 |
Income Tax Expense | -20.22 | -33.11 | -10.67 | -0.18 | 3.84 | -5.82 |
Net Income | -24 | -66.57 | 30.15 | 52.59 | 32.61 | -11.17 |
Net Income to Common | -24 | -66.57 | 30.15 | 52.59 | 32.61 | -11.17 |
Net Income Growth | - | - | -42.67% | 61.27% | - | - |
Shares Outstanding (Basic) | 112 | 109 | 101 | 84 | 31 | - |
Shares Outstanding (Diluted) | 112 | 109 | 101 | 84 | 31 | - |
Shares Change (YoY) | 2.58% | 8.57% | 20.13% | 172.31% | - | - |
EPS (Basic) | -0.21 | -0.61 | 0.30 | 0.63 | 1.06 | - |
EPS (Diluted) | -0.21 | -0.61 | 0.30 | 0.63 | 1.06 | - |
EPS Growth | - | - | -52.28% | -40.78% | - | - |
Free Cash Flow | -117.84 | -107.54 | -161.41 | 33.78 | -9.47 | -34.79 |
Free Cash Flow Per Share | -1.05 | -0.98 | -1.61 | 0.40 | -0.31 | - |
Dividend Per Share | - | - | 0.100 | - | - | - |
Gross Margin | 30.93% | 21.46% | 28.59% | 31.98% | 40.90% | 22.60% |
Operating Margin | -13.45% | -33.62% | -3.93% | 6.90% | 7.75% | -18.48% |
Profit Margin | -4.46% | -16.47% | 6.38% | 11.92% | 8.77% | -7.49% |
Free Cash Flow Margin | -21.91% | -26.61% | -34.17% | 7.66% | -2.55% | -23.34% |
EBITDA | -68.7 | -132 | -14.41 | 33.02 | 30.69 | -26.34 |
EBITDA Margin | -12.77% | -32.66% | -3.05% | 7.49% | 8.25% | -17.67% |
D&A For EBITDA | 3.63 | 3.86 | 4.16 | 2.58 | 1.87 | 1.21 |
EBIT | -72.34 | -135.86 | -18.57 | 30.44 | 28.82 | -27.55 |
EBIT Margin | -13.45% | -33.62% | -3.93% | 6.90% | 7.75% | -18.48% |
Effective Tax Rate | - | - | - | - | 10.54% | - |
Revenue as Reported | 537.92 | 404.17 | 472.31 | - | - | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.