Maxic Technology, Inc. (SHA:688458)
China · Delayed Price · Currency is CNY 42.47
+6.55 (18.23%)
At close: Jul 14, 2026
Maxic Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 546.56 | 555.13 | 404.17 | 472.31 | 441.15 | 372.02 |
Other Revenue | - | - | - | - | 0 | - |
| 546.56 | 555.13 | 404.17 | 472.31 | 441.15 | 372.02 | |
Revenue Growth (YoY) | 25.75% | 37.35% | -14.43% | 7.06% | 18.58% | 149.57% |
Cost of Revenue | 372.53 | 374.15 | 317.42 | 337.28 | 300.07 | 219.86 |
Gross Profit | 174.03 | 180.98 | 86.75 | 135.03 | 141.08 | 152.16 |
Selling, General & Admin | 73.27 | 71.7 | 64.04 | 57.35 | 41.92 | 59.69 |
Research & Development | 175.55 | 170.35 | 164.11 | 102.74 | 65.73 | 61.98 |
Other Operating Expenses | -2.06 | -2.01 | -2.56 | -10.9 | 2.47 | 1.34 |
Operating Expenses | 247.49 | 242.36 | 222.61 | 153.6 | 110.64 | 123.34 |
Operating Income | -73.46 | -61.38 | -135.86 | -18.57 | 30.44 | 28.82 |
Interest Expense | -0.51 | -0.39 | -0.59 | -0.37 | -0.34 | -0.48 |
Interest & Investment Income | 6.11 | 7.11 | 9.56 | 11.25 | 6.34 | 1.69 |
Currency Exchange Gain (Loss) | -3.31 | -3.31 | 0.16 | 0.28 | 6.68 | -0.62 |
Other Non Operating Income (Expenses) | -0.51 | -0.05 | -0.57 | -0.2 | -0.39 | -0.12 |
EBT Excluding Unusual Items | -71.68 | -58.01 | -127.3 | -7.61 | 42.72 | 29.29 |
Gain (Loss) on Sale of Investments | 17.24 | 19 | 26.48 | 17.87 | 3.79 | 1.21 |
Gain (Loss) on Sale of Assets | 0.13 | 0.3 | 0.37 | -0.03 | 0.26 | - |
Asset Writedown | 3.06 | - | - | - | - | - |
Other Unusual Items | 1.65 | 1.65 | 0.76 | 9.25 | 5.64 | 5.95 |
Pretax Income | -49.59 | -37.06 | -99.68 | 19.48 | 52.41 | 36.46 |
Income Tax Expense | -26.46 | -22.99 | -33.11 | -10.67 | -0.18 | 3.84 |
Net Income | -23.13 | -14.07 | -66.57 | 30.15 | 52.59 | 32.61 |
Net Income to Common | -23.13 | -14.07 | -66.57 | 30.15 | 52.59 | 32.61 |
Net Income Growth | - | - | - | -42.67% | 61.27% | - |
Shares Outstanding (Basic) | 105 | 108 | 109 | 101 | 84 | 31 |
Shares Outstanding (Diluted) | 105 | 108 | 109 | 101 | 84 | 31 |
Shares Change (YoY) | -6.68% | -0.83% | 8.57% | 20.13% | 172.31% | - |
EPS (Basic) | -0.22 | -0.13 | -0.61 | 0.30 | 0.63 | 1.06 |
EPS (Diluted) | -0.22 | -0.13 | -0.61 | 0.30 | 0.63 | 1.06 |
EPS Growth | - | - | - | -52.28% | -40.78% | - |
Free Cash Flow | -137.18 | -137.47 | -107.54 | -161.41 | 33.78 | -9.47 |
Free Cash Flow Per Share | -1.31 | -1.27 | -0.98 | -1.61 | 0.40 | -0.31 |
Dividend Per Share | - | - | - | 0.100 | - | - |
Gross Margin | 31.84% | 32.60% | 21.46% | 28.59% | 31.98% | 40.90% |
Operating Margin | -13.44% | -11.06% | -33.62% | -3.93% | 6.90% | 7.75% |
Profit Margin | -4.23% | -2.53% | -16.47% | 6.38% | 11.92% | 8.77% |
Free Cash Flow Margin | -25.10% | -24.76% | -26.61% | -34.17% | 7.66% | -2.55% |
EBITDA | -68.21 | -55.76 | -128.78 | -14.41 | 33.02 | 30.69 |
EBITDA Margin | -12.48% | -10.04% | -31.86% | -3.05% | 7.49% | 8.25% |
D&A For EBITDA | 5.25 | 5.62 | 7.08 | 4.16 | 2.58 | 1.87 |
EBIT | -73.46 | -61.38 | -135.86 | -18.57 | 30.44 | 28.82 |
EBIT Margin | -13.44% | -11.06% | -33.62% | -3.93% | 6.90% | 7.75% |
Effective Tax Rate | - | - | - | - | - | 10.54% |
Revenue as Reported | 546.56 | 555.13 | 404.17 | 472.31 | - | - |