Hangzhou EZVIZ Network Co., Ltd. (SHA:688475)
China
· Delayed Price · Currency is CNY 38.60
+1.49 (4.02%)
At close: Mar 28, 2025, 2:57 PM CST
Hangzhou EZVIZ Network Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Operating Revenue | 5,442 | 4,816 | 4,267 | 4,199 | 3,068 | Upgrade
|
| Other Revenue | - | 23.49 | 39.19 | 39.3 | 10.09 | Upgrade
|
| Revenue | 5,442 | 4,840 | 4,306 | 4,238 | 3,079 | Upgrade
|
| Revenue Growth (YoY) | 12.44% | 12.39% | 1.61% | 37.66% | 30.20% | Upgrade
|
| Cost of Revenue | - | 2,777 | 2,769 | 2,756 | 2,004 | Upgrade
|
| Gross Profit | 5,442 | 2,063 | 1,538 | 1,482 | 1,074 | Upgrade
|
| Selling, General & Admin | - | 858.11 | 690.13 | 590.93 | 389.02 | Upgrade
|
| Research & Development | - | 730.29 | 602.6 | 490.28 | 420 | Upgrade
|
| Other Operating Expenses | 4,903 | -18.97 | -15.65 | -42.28 | -27.58 | Upgrade
|
| Operating Expenses | 4,903 | 1,572 | 1,280 | 1,045 | 781.95 | Upgrade
|
| Operating Income | 539.33 | 490.51 | 257.64 | 437.31 | 292.46 | Upgrade
|
| Interest Expense | - | -7.42 | -13.16 | -3.92 | -1.14 | Upgrade
|
| Interest & Investment Income | - | 70.55 | 34.83 | 24.58 | 23.14 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 15.6 | 20.5 | -17.01 | -16.36 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.05 | -17.9 | -13.01 | -9.92 | -8.81 | Upgrade
|
| EBT Excluding Unusual Items | 539.38 | 551.34 | 286.8 | 431.04 | 289.28 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -0.74 | -0.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.19 | -0.02 | 0.02 | - | Upgrade
|
| Asset Writedown | - | -4.83 | -0.36 | -0.03 | -0.1 | Upgrade
|
| Other Unusual Items | - | 20.87 | 45.03 | 56.33 | 57.08 | Upgrade
|
| Pretax Income | 539.38 | 567.57 | 331.45 | 486.62 | 346.24 | Upgrade
|
| Income Tax Expense | 35.45 | 4.63 | -2.04 | 35.91 | 20.03 | Upgrade
|
| Net Income | 503.93 | 562.94 | 333.49 | 450.71 | 326.21 | Upgrade
|
| Net Income to Common | 503.93 | 562.94 | 333.49 | 450.71 | 326.21 | Upgrade
|
| Net Income Growth | -10.48% | 68.80% | -26.01% | 38.17% | 54.53% | Upgrade
|
| Shares Outstanding (Basic) | 787 | 788 | 631 | 631 | 626 | Upgrade
|
| Shares Outstanding (Diluted) | 787 | 788 | 631 | 631 | 626 | Upgrade
|
| Shares Change (YoY) | -0.09% | 24.92% | -0.01% | 0.85% | -0.51% | Upgrade
|
| EPS (Basic) | 0.64 | 0.71 | 0.53 | 0.71 | 0.52 | Upgrade
|
| EPS (Diluted) | 0.64 | 0.71 | 0.53 | 0.71 | 0.52 | Upgrade
|
| EPS Growth | -10.40% | 35.13% | -26.00% | 37.00% | 55.32% | Upgrade
|
| Free Cash Flow | - | 179.92 | 398.45 | -88.27 | -277.05 | Upgrade
|
| Free Cash Flow Per Share | - | 0.23 | 0.63 | -0.14 | -0.44 | Upgrade
|
| Dividend Per Share | - | 0.357 | 0.214 | - | - | Upgrade
|
| Dividend Growth | - | 66.64% | - | - | - | Upgrade
|
| Gross Margin | 100.00% | 42.63% | 35.71% | 34.97% | 34.90% | Upgrade
|
| Operating Margin | 9.91% | 10.13% | 5.98% | 10.32% | 9.50% | Upgrade
|
| Profit Margin | 9.26% | 11.63% | 7.74% | 10.63% | 10.60% | Upgrade
|
| Free Cash Flow Margin | - | 3.72% | 9.25% | -2.08% | -9.00% | Upgrade
|
| EBITDA | 592.59 | 543.77 | 302.66 | 457.01 | 303.57 | Upgrade
|
| EBITDA Margin | 10.89% | 11.24% | 7.03% | 10.78% | 9.86% | Upgrade
|
| D&A For EBITDA | 53.26 | 53.26 | 45.02 | 19.69 | 11.11 | Upgrade
|
| EBIT | 539.33 | 490.51 | 257.64 | 437.31 | 292.46 | Upgrade
|
| EBIT Margin | 9.91% | 10.13% | 5.98% | 10.32% | 9.50% | Upgrade
|
| Effective Tax Rate | 6.57% | 0.81% | - | 7.38% | 5.79% | Upgrade
|
| Revenue as Reported | - | 4,840 | 4,306 | - | - | Upgrade
|
| Advertising Expenses | - | 196.22 | 128.04 | 99.26 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.