Hangzhou EZVIZ Network Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	25,121	23,712	23,775	25,256	14,586	-
Market Cap Growth	-8.96%	-0.27%	-5.87%	73.16%	-	-
Enterprise Value	20,847	19,807	20,027	21,218	13,749	-
Last Close Price	31.90	30.11	29.86	31.43	18.04	-
PE Ratio	41.43	41.85	47.18	44.85	43.74	-
Forward PE	37.83	31.63	34.37	36.69	-	-
PS Ratio	4.23	4.02	4.37	5.22	3.39	-
PB Ratio	4.21	4.10	4.33	4.80	3.00	-
P/TBV Ratio	4.36	4.26	4.51	5.01	3.15	-
P/FCF Ratio	29.70	28.89	-	141.19	36.61	-
P/OCF Ratio	24.69	21.16	43.35	26.05	19.83	-
EV/Sales Ratio	3.51	3.36	3.68	4.38	3.19	-
EV/EBITDA Ratio	28.11	30.99	38.11	38.87	45.43	-
EV/EBIT Ratio	34.99	38.57	43.94	42.94	53.36	-
EV/FCF Ratio	24.64	24.14	-	118.62	34.51	-
Debt / Equity Ratio	0.00	0.00	0.01	0.07	0.11	0.31
Debt / EBITDA Ratio	0.02	0.02	0.06	0.66	1.54	0.89
Debt / FCF Ratio	0.02	0.02	-	2.17	1.32	-
Net Debt / Equity Ratio	-0.72	-0.77	-0.71	-0.81	-0.88	-0.57
Net Debt / EBITDA Ratio	-5.81	-6.99	-7.47	-7.83	-14.15	-1.75
Net Debt / FCF Ratio	-5.05	-5.45	61.66	-23.91	-10.75	9.04
Asset Turnover	0.69	0.68	0.66	0.63	0.79	1.38
Inventory Turnover	3.82	4.33	4.31	4.35	3.44	3.41
Quick Ratio	2.03	1.95	2.00	2.36	3.00	0.97
Current Ratio	2.43	2.25	2.34	2.70	3.36	1.49
Return on Equity (ROE)	10.53%	10.04%	9.37%	11.12%	10.64%	38.87%
Return on Assets (ROA)	4.32%	3.69%	3.44%	4.01%	2.95%	8.92%
Return on Invested Capital (ROIC)	36.11%	32.15%	33.29%	62.52%	43.29%	157.73%
Return on Capital Employed (ROCE)	9.30%	8.30%	7.90%	8.50%	4.80%	26.30%
Earnings Yield	2.43%	2.39%	2.12%	2.23%	2.29%	-
FCF Yield	3.37%	3.46%	-0.27%	0.71%	2.73%	-
Dividend Yield	1.25%	1.33%	1.17%	1.14%	1.19%	-
Payout Ratio	45.16%	48.72%	58.01%	32.66%	3.87%	0.27%
Buyback Yield / Dilution	-1.73%	0.06%	-0.67%	-23.98%	0.01%	-0.85%
Total Shareholder Return	-0.50%	1.39%	0.50%	-22.84%	1.20%	-0.85%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.