Hangzhou EZVIZ Network Co., Ltd. (SHA:688475)
China · Delayed Price · Currency is CNY 29.69
+0.25 (0.85%)
At close: Jul 31, 2026
Hangzhou EZVIZ Network Financials Overview
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 6,081 | 5,901 | 5,442 | 4,841 | 4,306 | 4,238 |
Revenue Growth | 6.94% | 8.44% | 12.41% | 12.42% | 1.61% | 37.66% |
Gross Profit Gross Profit Growth | 2,868 | 2,592 | 2,284 | 2,045 | 1,538 | 1,482 |
Operating Income Operating Income Growth | 690.69 | 513.55 | 455.81 | 494.18 | 257.64 | 437.31 |
Net Income Net Income Growth | 673.75 | 566.58 | 503.93 | 563.16 | 333.49 | 450.71 |
Earnings Per Share EPS Growth | 0.86 | 0.72 | 0.64 | 0.72 | 0.53 | 0.71 |
EPS Growth | 30.26% | 12.50% | -11.11% | 36.21% | -26.00% | 37.00% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Smart Home Camera Smart Home Camera Growth | 3,211 | 3,180 | 2,948 | 2,990 | 2,903 | 2,939 |
Smart Home Access Smart Home Access Growth | 1,059 | 936.31 | 747.54 | 505.53 | 338.18 | 334.71 |
Intelligent Service Robot Intelligent Service Robot Growth | 96.06 | 113.71 | 165.94 | 45.45 | - | - |
Accessories Products Accessories Products Growth | 316.15 | 360.62 | 383.73 | 266.97 | 226.17 | 290.12 |
Internet of Things Cloud Platform Internet of Things Cloud Platform Growth | 1,293 | 1,205 | 1,052 | 856.35 | 670.14 | 537.96 |
Other Smart Home Products (excl. Intelligent Service Robot) Other Smart Home Products (excl. Intelligent Service Robot) Growth | - | 72.09 | 101 | 152.43 | - | - |
Total Total Growth | 6,051 | 5,868 | 5,399 | 4,816 | 4,267 | 4,199 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 4,058 | 4,484 | 3,958 | 4,664 | 4,806 | 1,232 |
Total Debt Total Debt Growth | 13.54 | 14.09 | 35.05 | 388.25 | 524.35 | 434.19 |
Net Cash (Debt) Net Cash Growth | 4,045 | 4,470 | 3,923 | 4,276 | 4,282 | 797.9 |
Net Cash Growth | 7.48% | 13.92% | -8.25% | -0.14% | 436.66% | -20.81% |
Net Cash Per Share Net Cash Per Share Growth | 5.17 | 5.68 | 4.98 | 5.47 | 6.79 | 1.26 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 730.85 | 1,120 | 548.39 | 969.52 | 735.56 | 289.04 |
Capital Expenditures CapEx Growth | -136.18 | -299.69 | -612.01 | -790.64 | -337.11 | -377.32 |
Free Cash Flow Free Cash Flow Growth | 594.67 | 820.68 | -63.63 | 178.88 | 398.45 | -88.27 |
Free Cash Flow Growth | 102.21% | - | - | -55.11% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 47.17% | 43.92% | 41.96% | 42.25% | 35.71% | 34.97% |
Operating Margin | 11.36% | 8.70% | 8.38% | 10.21% | 5.98% | 10.32% |
Pretax Margin | 11.84% | 10.61% | 9.91% | 11.73% | 7.70% | 11.48% |
Profit Margin | 11.08% | 9.60% | 9.26% | 11.63% | 7.74% | 10.63% |
FCF Margin | 9.78% | 13.91% | -1.17% | 3.69% | 9.25% | -2.08% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 0.400 | 0.400 | 0.350 | 0.357 | 0.214 |
Dividend Per Share Growth | 14.29% | 14.29% | -1.99% | 66.64% | - |
Dividend Yield | 1.35% | 1.35% | 1.19% | 1.15% | 1.20% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 34.50 | 41.85 | 47.18 | 44.85 | 43.74 | - |
Forward PE | 33.24 | 31.63 | 34.37 | 36.69 | - | - |
P/FCF Ratio | 39.32 | 28.89 | - | 141.19 | 36.61 | - |
PS Ratio | 3.85 | 4.02 | 4.37 | 5.22 | 3.39 | - |