Hangzhou EZVIZ Network Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018
Period Ending	Dec '24 Dec 19, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018
Market Capitalization	23,979	25,256	14,586	-	-	-	Upgrade
Market Cap Growth	-2.60%	73.16%	-	-	-	-	Upgrade
Enterprise Value	20,231	21,218	13,749	-	-	-	Upgrade
Last Close Price	30.45	31.77	18.24	-	-	-	Upgrade
PE Ratio	44.48	44.86	43.74	-	-	-	Upgrade
Forward PE	39.50	36.69	-	-	-	-	Upgrade
PS Ratio	4.50	5.22	3.39	-	-	-	Upgrade
PB Ratio	4.47	4.80	3.00	-	-	-	Upgrade
P/TBV Ratio	5.19	5.01	3.15	-	-	-	Upgrade
P/FCF Ratio	22336.63	140.37	36.61	-	-	-	Upgrade
P/OCF Ratio	47.40	26.02	19.83	-	-	-	Upgrade
EV/Sales Ratio	3.82	4.38	3.19	-	-	-	Upgrade
EV/EBITDA Ratio	36.29	39.02	45.43	-	-	-	Upgrade
EV/EBIT Ratio	44.35	43.26	53.36	-	-	-	Upgrade
EV/FCF Ratio	18845.39	117.93	34.51	-	-	-	Upgrade
Debt / Equity Ratio	0.07	0.07	0.11	0.31	0.01	0.02	Upgrade
Debt / EBITDA Ratio	0.63	0.65	1.54	0.89	0.03	0.04	Upgrade
Debt / FCF Ratio	328.73	2.10	1.32	-	-	0.02	Upgrade
Asset Turnover	0.67	0.63	0.79	1.38	1.30	1.26	Upgrade
Inventory Turnover	4.72	4.32	3.44	3.41	3.90	6.20	Upgrade
Quick Ratio	2.33	2.35	2.99	0.97	1.14	1.04	Upgrade
Current Ratio	2.70	2.70	3.36	1.48	1.59	1.33	Upgrade
Return on Equity (ROE)	10.24%	11.12%	10.64%	38.87%	46.85%	56.73%	Upgrade
Return on Assets (ROA)	3.61%	3.99%	2.95%	8.92%	7.73%	5.94%	Upgrade
Return on Capital (ROIC)	5.02%	5.56%	4.46%	19.80%	25.95%	29.22%	Upgrade
Earnings Yield	2.25%	2.23%	2.29%	-	-	-	Upgrade
FCF Yield	0.00%	0.71%	2.73%	-	-	-	Upgrade
Dividend Yield	1.17%	1.12%	1.17%	-	-	-	Upgrade
Payout Ratio	54.87%	32.68%	3.87%	0.27%	30.85%	-	Upgrade
Buyback Yield / Dilution	-4.10%	-24.92%	0.01%	-0.85%	0.51%	1.41%	Upgrade
Total Shareholder Return	-2.93%	-23.79%	1.19%	-0.85%	0.51%	1.41%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.