Hangzhou EZVIZ Network Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018
Period Ending	Sep '24 Sep 5, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018
Market Capitalization	20,404	25,256	14,586	-	-	-	Upgrade
Market Cap Growth	11.42%	73.16%	-	-	-	-	Upgrade
Enterprise Value	16,632	21,218	13,749	-	-	-	Upgrade
Last Close Price	25.91	31.77	18.24	-	-	-	Upgrade
PE Ratio	34.82	44.48	34.51	-	-	-	Upgrade
PS Ratio	3.97	5.22	3.39	-	-	-	Upgrade
PB Ratio	3.87	4.80	3.00	-	-	-	Upgrade
P/FCF Ratio	502.89	140.37	36.61	-	-	-	Upgrade
P/OCF Ratio	37.06	26.02	19.83	-	-	-	Upgrade
EV/Sales Ratio	3.24	4.38	3.19	-	-	-	Upgrade
EV/EBITDA Ratio	27.52	39.02	45.43	-	-	-	Upgrade
EV/EBIT Ratio	32.56	43.26	53.36	-	-	-	Upgrade
EV/FCF Ratio	409.92	117.93	34.51	-	-	-	Upgrade
Debt / Equity Ratio	0.07	0.07	0.11	0.31	0.01	0.02	Upgrade
Debt / EBITDA Ratio	0.59	0.65	1.54	0.89	0.03	0.04	Upgrade
Debt / FCF Ratio	8.80	2.10	1.32	-4.92	-0.03	0.02	Upgrade
Asset Turnover	0.67	0.63	0.79	1.38	1.30	1.26	Upgrade
Inventory Turnover	4.63	4.32	3.44	3.41	3.90	6.20	Upgrade
Quick Ratio	2.38	2.35	2.99	0.97	1.14	1.04	Upgrade
Current Ratio	2.76	2.70	3.36	1.48	1.59	1.33	Upgrade
Return on Equity (ROE)	11.46%	11.12%	10.64%	38.87%	46.85%	56.73%	Upgrade
Return on Assets (ROA)	4.15%	3.99%	2.95%	8.92%	7.73%	5.94%	Upgrade
Return on Capital (ROIC)	5.74%	5.56%	4.46%	19.80%	25.95%	29.22%	Upgrade
Earnings Yield	2.87%	2.23%	2.29%	-	-	-	Upgrade
FCF Yield	0.20%	0.71%	2.73%	-	-	-	Upgrade
Dividend Yield	1.38%	1.12%	1.17%	-	-	-	Upgrade
Payout Ratio	50.39%	32.68%	3.87%	0.27%	30.85%	-	Upgrade
Buyback Yield / Dilution	-10.84%	-24.92%	0.01%	-0.85%	0.51%	1.41%	Upgrade
Total Shareholder Return	-9.46%	-23.79%	1.19%	-0.85%	0.51%	1.41%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.